C 
14.15
+2.91%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 7.65bn
FY2016FY2025
Net income
−TWD 463.0m
FY2016FY2025
Free cash flow
TWD 1.76bn
FY2016FY2025
Shareholders' equity
TWD 1.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 7.65bn | TWD 411.3m | TWD 556.4m | TWD 1.15bn | TWD 1.69bn | TWD 1.30bn | TWD 2.65bn | TWD 1.61bn | TWD 1.01bn | TWD 1.08bn |
| Gross profit | TWD 704.9m | −TWD 164.3m | TWD 111.1m | TWD 172.1m | TWD 20.3m | TWD 95.7m | TWD 120.0m | TWD 13.5m | −TWD 8.1m | TWD 132.6m |
| Research and development | TWD 292.4m | TWD 128.1m | TWD 131.9m | TWD 118.0m | TWD 93.7m | TWD 70.7m | TWD 67.5m | TWD 92.1m | TWD 92.7m | TWD 89.5m |
| Operating income | −TWD 362.0m | −TWD 382.6m | −TWD 100.8m | −TWD 23.5m | −TWD 155.6m | −TWD 65.5m | TWD 26.4m | −TWD 159.2m | −TWD 173.2m | −TWD 60.0m |
| Net income | −TWD 463.0m | −TWD 355.1m | TWD 6.7m | TWD 16.3m | −TWD 150.6m | −TWD 7.5m | TWD 21.8m | −TWD 153.4m | −TWD 135.0m | −TWD 15.9m |
| Diluted earnings per share | -2.40 | -1.84 | 0.04 | 0.09 | -0.80 | -0.04 | 0.11 | -0.80 | -0.70 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.93bn | TWD 2.97bn | TWD 2.83bn | TWD 2.75bn | TWD 2.72bn | TWD 2.54bn | TWD 3.14bn | TWD 1.53bn | TWD 1.39bn | TWD 1.38bn |
| Cash and short-term investments | — | — | TWD 1.90bn | TWD 262.8m | TWD 154.3m | TWD 285.1m | TWD 308.5m | TWD 166.8m | TWD 206.3m | TWD 174.1m |
| Total liabilities | TWD 6.58bn | TWD 1.39bn | TWD 917.7m | TWD 886.2m | TWD 882.1m | TWD 552.9m | TWD 1.16bn | TWD 945.3m | TWD 648.5m | TWD 418.6m |
| Debt | TWD 34.8m | — | TWD 539.6m | TWD 260.3m | TWD 74.4m | TWD 11.5m | TWD 94.3m | TWD 99.3m | TWD 132.4m | TWD 2.3m |
| Shareholders' equity | TWD 1.12bn | TWD 1.58bn | TWD 1.91bn | TWD 1.87bn | TWD 1.84bn | TWD 1.98bn | TWD 1.98bn | TWD 586.6m | TWD 741.3m | TWD 957.4m |
| Shares outstanding | 193m | 193m | 192m | 189m | 189m | 189m | 193m | 193m | 193m | 193m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.78bn | −TWD 543.4m | −TWD 227.7m | −TWD 18.9m | −TWD 458.2m | TWD 103.9m | TWD 211.1m | TWD 10.8m | −TWD 144.1m | TWD 34.9m |
| Capital spending | −TWD 17.3m | −TWD 5.9m | −TWD 15.9m | −TWD 12.0m | −TWD 17.3m | −TWD 10.1m | −TWD 13.6m | −TWD 33.8m | −TWD 56.4m | −TWD 69.6m |
| Free cash flow | TWD 1.76bn | −TWD 549.3m | −TWD 243.6m | −TWD 30.9m | −TWD 475.5m | TWD 93.7m | TWD 197.5m | −TWD 22.9m | −TWD 200.5m | −TWD 34.8m |
| Dividends paid | — | — | — | — | — | — | — | — | −TWD 17.2m | −TWD 43.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.77bn | TWD 2.09bn | TWD 3.13bn | TWD 2.77bn | TWD 1.57bn | TWD 179.9m | TWD 166.9m | TWD 84.9m |
| Gross profit | TWD 317.8m | TWD 366.9m | TWD 395.8m | TWD 269.5m | TWD 80.9m | −TWD 41.3m | −TWD 114.5m | −TWD 36.9m |
| Operating income | −TWD 51.8m | TWD 48.0m | TWD 84.3m | −TWD 63.8m | −TWD 246.6m | −TWD 82.0m | −TWD 237.6m | −TWD 94.0m |
| Net income | −TWD 62.2m | −TWD 13.8m | TWD 4.0m | −TWD 93.7m | −TWD 262.3m | −TWD 111.0m | −TWD 241.3m | −TWD 62.0m |
| Diluted earnings per share | -0.32 | -0.07 | 0.02 | -0.49 | -1.36 | -0.58 | -1.25 | -0.32 |
| Cash from operations | TWD 406.0m | −TWD 1.12bn | TWD 1.55bn | −TWD 83.0m | −TWD 118.0m | TWD 431.0m | −TWD 297.0m | −TWD 51.0m |
| Capital spending | −TWD 21.0m | −TWD 5.0m | −TWD 3.0m | −TWD 9.0m | −TWD 2.0m | −TWD 1.0m | — | — |
| Free cash flow | TWD 385.0m | −TWD 1.13bn | TWD 1.55bn | −TWD 92.0m | −TWD 120.0m | TWD 430.0m | — | — |
| Total assets | TWD 8.81bn | TWD 7.05bn | TWD 7.93bn | TWD 8.55bn | TWD 7.80bn | TWD 3.35bn | TWD 2.97bn | TWD 2.95bn |
| Debt | — | — | TWD 34.8m | TWD 80.7m | TWD 139.6m | — | — | — |
| Shareholders' equity | TWD 1.03bn | TWD 1.14bn | TWD 1.12bn | TWD 1.06bn | TWD 1.09bn | TWD 1.48bn | TWD 1.58bn | TWD 1.82bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.2% | -39.9% | 20.0% | 15.0% | 1.2% | 7.4% |
| Operating margin | -4.5% | -82.2% | -18.1% | -2.1% | -9.2% | -5.1% |
| Net margin | -6.1% | -86.3% | 1.2% | 1.4% | -8.9% | -0.6% |
| Return on equity | -41.5% | -22.4% | 0.4% | 0.9% | -8.2% | -0.4% |
| Return on assets | -5.8% | -11.9% | 0.2% | 0.6% | -5.5% | -0.3% |
| Free cash flow yield | — | -16.6% | -6.6% | -0.2% | -13.9% | 3.6% |
| Revenue growth | 1760.0% | -26.1% | -51.4% | -32.3% | 30.7% | -51.2% |
| Earnings growth | 30.4% | -5379.7% | -58.8% | -110.8% | 1905.1% | -134.4% |
| Current ratio | 1.01x | 2.15x | 3.11x | 1.41x | 1.40x | 1.87x |
| Debt to equity | 0.03x | 0.00x | 0.28x | 0.14x | 0.04x | 0.00x |
| Equity ratio | 14.1% | 53.3% | 67.6% | 67.8% | 67.6% | 78.2% |
| Interest coverage | -5.20x | -20.10x | -10.97x | -9.07x | -217.33x | -85.98x |
| R&D as a share of sales | 3.8% | 31.1% | 23.7% | 10.3% | 5.5% | 5.5% |
| Buybacks as a share of market value | — | -0.5% | -1.6% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 88.3% | 42.6% | 15.3% |
| Operating income | 148.7% | 40.8% | — |
| Net income | — | 128.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.7% | 8.4% | 7.4% | 7.1% |
| Operating margin | -9.2% | -8.9% | -8.5% | -6.6% |
| Net margin | -10.1% | -8.1% | -7.5% | -5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.9 | -33.2 | — | 192.6 | -23.9 | -496.0 | 226.7 | -10.8 | -22.5 | -322.2 |
| Price to sales | 0.8 | 28.7 | 14.2 | 2.7 | 2.1 | 2.9 | 1.9 | 1.0 | 3.0 | 4.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.