T 
2,969
+1.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥131.03bn
FY2017FY2026
Net income
¥5.02bn
FY2017FY2026
Free cash flow
−¥3.90bn
FY2017FY2026
Shareholders' equity
¥49.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥131.03bn | ¥124.32bn | ¥113.50bn | ¥107.96bn | ¥96.89bn | ¥89.65bn | ¥104.94bn | ¥107.45bn | ¥98.64bn | ¥88.89bn |
| Gross profit | ¥19.85bn | ¥18.80bn | ¥17.50bn | ¥16.35bn | ¥14.95bn | ¥13.41bn | ¥16.46bn | ¥16.69bn | ¥13.73bn | ¥12.38bn |
| Operating income | ¥6.51bn | ¥6.02bn | ¥5.23bn | ¥5.10bn | ¥4.40bn | ¥3.29bn | ¥5.29bn | ¥5.68bn | ¥3.42bn | ¥2.56bn |
| Net income | ¥5.02bn | ¥4.69bn | ¥4.00bn | ¥3.67bn | ¥3.18bn | ¥2.74bn | ¥3.74bn | ¥4.11bn | ¥2.42bn | ¥2.17bn |
| Diluted earnings per share | 273.45 | 255.37 | 217.86 | 195.23 | 169.06 | 145.69 | 199.15 | 218.58 | 128.89 | 114.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥100.06bn | ¥100.67bn | ¥94.76bn | ¥84.47bn | ¥76.77bn | ¥64.50bn | ¥66.29bn | ¥75.74bn | ¥73.04bn | ¥57.60bn |
| Cash and short-term investments | ¥24.10bn | ¥28.95bn | ¥26.86bn | ¥22.93bn | ¥17.60bn | ¥11.94bn | ¥16.41bn | ¥18.11bn | ¥14.07bn | ¥6.13bn |
| Total liabilities | ¥49.86bn | ¥56.65bn | ¥54.38bn | ¥50.44bn | ¥46.01bn | ¥36.12bn | ¥41.55bn | ¥51.65bn | ¥51.34bn | ¥37.56bn |
| Debt | ¥65.0m | ¥80.0m | ¥32.0m | ¥251.0m | ¥273.0m | ¥230.0m | ¥27.0m | ¥13.0m | ¥250.0m | ¥201.0m |
| Shareholders' equity | ¥49.92bn | ¥43.74bn | ¥40.13bn | ¥33.80bn | ¥30.57bn | ¥28.18bn | ¥24.50bn | ¥23.88bn | ¥21.49bn | ¥19.84bn |
| Shares outstanding | 18m | 18m | 18m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥3.55bn | ¥3.59bn | ¥5.01bn | ¥6.72bn | ¥6.57bn | −¥3.41bn | ¥190.0m | ¥5.40bn | ¥8.97bn | ¥2.84bn |
| Capital spending | −¥352.0m | −¥409.0m | −¥500.0m | −¥365.0m | −¥106.0m | −¥205.0m | −¥574.0m | −¥558.0m | −¥151.0m | −¥106.0m |
| Free cash flow | −¥3.90bn | ¥3.18bn | ¥4.51bn | ¥6.35bn | ¥6.46bn | −¥3.62bn | −¥384.0m | ¥4.84bn | ¥8.82bn | ¥2.74bn |
| Dividends paid | −¥1.58bn | −¥1.18bn | −¥1.01bn | −¥948.0m | −¥758.0m | −¥815.0m | −¥939.0m | −¥626.0m | −¥604.0m | −¥413.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.42bn | ¥36.08bn | ¥30.12bn | ¥34.32bn | ¥30.50bn | ¥35.81bn | ¥31.91bn | ¥32.08bn |
| Gross profit | ¥4.53bn | ¥5.71bn | ¥4.39bn | ¥5.18bn | ¥4.57bn | ¥5.41bn | ¥4.77bn | ¥4.99bn |
| Operating income | ¥1.33bn | ¥2.10bn | ¥1.23bn | ¥1.66bn | ¥1.52bn | ¥1.85bn | ¥1.60bn | ¥1.84bn |
| Net income | ¥1.08bn | ¥1.73bn | ¥983.0m | ¥1.11bn | ¥1.21bn | ¥1.47bn | ¥1.33bn | ¥1.32bn |
| Diluted earnings per share | 58.96 | 94.13 | 53.51 | 60.21 | 65.60 | 80.24 | 72.38 | 71.84 |
| Total assets | ¥101.90bn | ¥100.06bn | ¥114.75bn | ¥107.53bn | ¥96.66bn | ¥100.67bn | ¥104.57bn | ¥95.03bn |
| Cash and short-term investments | ¥27.29bn | ¥24.10bn | ¥40.89bn | ¥35.66bn | ¥29.20bn | ¥28.95bn | ¥31.48bn | ¥27.43bn |
| Debt | — | ¥42.0m | — | — | — | ¥35.0m | — | — |
| Shareholders' equity | ¥51.21bn | ¥49.92bn | ¥47.96bn | ¥46.67bn | ¥43.90bn | ¥43.74bn | ¥42.30bn | ¥41.62bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.1% | 15.1% | 15.4% | 15.1% | 15.4% | 15.0% |
| Operating margin | 5.0% | 4.8% | 4.6% | 4.7% | 4.5% | 3.7% |
| Net margin | 3.8% | 3.8% | 3.5% | 3.4% | 3.3% | 3.1% |
| Return on equity | 10.1% | 10.7% | 10.0% | 10.8% | 10.4% | 9.7% |
| Return on assets | 5.0% | 4.7% | 4.2% | 4.3% | 4.1% | 4.2% |
| Free cash flow yield | -6.0% | 7.5% | 10.3% | 12.9% | 12.2% | -5.9% |
| Revenue growth | 5.4% | 9.5% | 5.1% | 11.4% | 8.1% | -14.6% |
| Earnings growth | 7.1% | 17.3% | 9.1% | 15.4% | 16.1% | -26.8% |
| Current ratio | 1.74x | 1.56x | 1.52x | 1.49x | 1.48x | 1.55x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 49.9% | 43.4% | 42.4% | 40.0% | 39.8% | 43.7% |
| Interest coverage | 814.13x | 401.40x | 654.25x | 850.33x | 733.00x | 657.00x |
| Buybacks as a share of market value | 0.0% | -0.0% | 2.3% | 0.0% | -0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 7.9% | 4.0% |
| Operating income | 8.5% | 14.7% | 11.0% |
| Net income | 11.1% | 12.9% | 12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 15.2% | 15.2% | 14.9% |
| Operating margin | 4.9% | 4.8% | 4.6% | 4.3% |
| Net margin | 3.8% | 3.6% | 3.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 11.3 | 9.5 | 11.0 | 7.6 | 10.2 | 6.4 | 6.6 | 7.9 | 8.7 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 155.00 | 61.667 | 53.333 | 50.00 | 40.00 | 43.333 | 50.00 |
- 3-for-1 split · 28 Mar 2024
- 5-to-1 reverse split · 27 Sept 2017
- 11-for-10 split · 25 Sept 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.