C 
2.36
0.00%
Close of 3 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$452.1m
FY2016FY2025
Net income
HK$8.1m
FY2016FY2025
Free cash flow
−HK$22.1m
FY2016FY2025
Shareholders' equity
HK$171.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$452.1m | HK$351.2m | HK$152.1m | HK$368.2m | HK$349.9m | HK$373.0m | HK$332.9m | HK$299.1m | HK$99.0m | HK$19.1m |
| Research and development | HK$211,000 | HK$406,000 | HK$846,000 | HK$1.3m | HK$1.4m | HK$1.6m | HK$1.6m | HK$1.6m | HK$1.9m | HK$1.7m |
| Operating income | HK$11.9m | HK$11.2m | HK$5.7m | HK$5.1m | HK$3.4m | HK$6.4m | HK$2.8m | −HK$14.3m | −HK$12.9m | −HK$15.5m |
| Net income | HK$8.1m | HK$44,000 | HK$5.9m | HK$5.1m | HK$2.2m | HK$9.0m | HK$2.5m | −HK$14.6m | −HK$13.2m | −HK$15.0m |
| Diluted earnings per share | 0.31 | 0.00 | 0.25 | 0.22 | 0.10 | 0.38 | 0.11 | -0.62 | -0.56 | -0.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$179.9m | HK$172.2m | HK$163.4m | HK$173.4m | HK$223.9m | HK$194.3m | HK$150.7m | HK$147.9m | HK$218.2m | HK$65.9m |
| Cash and short-term investments | HK$17.8m | HK$39.7m | HK$104.5m | HK$138.1m | HK$98.8m | HK$104.7m | HK$63.0m | HK$72.4m | HK$86.1m | HK$49.5m |
| Total liabilities | HK$7.7m | HK$9.3m | HK$6.7m | HK$13.7m | HK$77.9m | HK$49.0m | HK$17.3m | HK$16.3m | HK$70.0m | HK$3.0m |
| Debt | HK$1.7m | HK$38,000 | HK$833,000 | HK$3.4m | HK$723,000 | HK$1.1m | HK$767,000 | −HK$1.2m | −HK$6.9m | — |
| Shareholders' equity | HK$171.6m | HK$161.6m | HK$155.6m | HK$148.6m | HK$146.0m | HK$145.3m | HK$133.9m | HK$132.1m | HK$148.6m | HK$63.3m |
| Shares outstanding | 26m | 24m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$22.1m | −HK$68.7m | −HK$21.5m | HK$503,000 | −HK$4.0m | HK$42.6m | −HK$7.7m | HK$18.3m | −HK$44.1m | −HK$5.5m |
| Capital spending | −HK$51,000 | −HK$159,000 | −HK$16,000 | −HK$28,000 | −HK$48,000 | −HK$222,000 | −HK$23,000 | −HK$160,000 | −HK$95,000 | −HK$11.5m |
| Free cash flow | −HK$22.1m | −HK$68.8m | −HK$21.5m | HK$475,000 | −HK$4.1m | HK$42.4m | −HK$7.7m | HK$18.1m | −HK$44.2m | −HK$17.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$229.4m | HK$114.7m | HK$116.6m | HK$116.6m | HK$109.5m | HK$109.5m | HK$101.1m | HK$101.1m |
| Operating income | HK$5.2m | HK$2.6m | HK$3.0m | HK$3.0m | HK$2.9m | HK$2.9m | HK$5.6m | HK$5.6m |
| Net income | HK$5.0m | HK$2.5m | HK$1.9m | HK$1.9m | HK$2.1m | HK$2.1m | −HK$1.1m | −HK$1.1m |
| Diluted earnings per share | 0.19 | 0.10 | 0.07 | 0.07 | 0.08 | 0.08 | -0.05 | -0.05 |
| Cash from operations | HK$5.0m | HK$2.0m | −HK$10.0m | — | −HK$11.0m | — | −HK$14.0m | −HK$14.0m |
| Total assets | HK$185.0m | HK$185.0m | HK$179.9m | HK$179.9m | HK$182.5m | HK$182.5m | HK$172.2m | HK$172.2m |
| Cash and short-term investments | HK$23.7m | HK$23.7m | HK$17.8m | HK$69.8m | HK$29.3m | HK$29.3m | HK$39.7m | HK$78.5m |
| Debt | HK$844,000 | HK$844,000 | HK$1.7m | HK$765,000 | HK$2.0m | HK$1.3m | HK$38,000 | HK$38,000 |
| Shareholders' equity | HK$177.2m | HK$177.2m | HK$171.6m | HK$171.6m | HK$168.3m | HK$168.3m | HK$161.6m | HK$161.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 3.9% | 33.0% |
| Operating income | 33.0% | 13.3% | — |
| Net income | 17.2% | -2.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.9% | 2.6% | 2.1% | -0.2% |
| Net margin | 1.0% | 1.4% | 1.5% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | — | 13.1 | 13.7 | 50.4 | 12.1 | 82.8 | -11.5 | -28.0 | -31.2 |
| Price to sales | 0.2 | 0.3 | 0.5 | 0.2 | 0.3 | 0.3 | 0.6 | 0.6 | 3.7 | 24.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 6 Feb 2017
- 50-for-1 split · 14 Aug 2015
- 20-to-1 reverse split · 9 Nov 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.