S 
9,202
+2.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥335.69bn
FY2017FY2026
Net income
¥21.98bn
FY2017FY2026
Free cash flow
¥27.09bn
FY2017FY2026
Shareholders' equity
¥175.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥335.69bn | ¥304.74bn | ¥276.81bn | ¥260.50bn | ¥237.38bn | ¥202.67bn | ¥239.15bn | ¥247.29bn | ¥268.53bn | ¥257.12bn |
| Gross profit | ¥155.20bn | ¥137.07bn | ¥122.69bn | ¥111.80bn | ¥99.18bn | ¥79.87bn | ¥94.93bn | ¥96.34bn | ¥102.30bn | ¥96.29bn |
| Research and development | — | ¥4.26bn | ¥3.61bn | ¥3.98bn | ¥4.11bn | ¥4.09bn | ¥4.61bn | ¥4.19bn | ¥4.67bn | ¥3.90bn |
| Operating income | ¥30.87bn | ¥21.24bn | ¥15.70bn | ¥10.78bn | ¥9.60bn | ¥3.04bn | ¥6.95bn | ¥9.39bn | ¥10.84bn | ¥7.49bn |
| Net income | ¥21.98bn | ¥13.32bn | ¥10.05bn | ¥5.03bn | ¥6.42bn | ¥3.48bn | ¥3.40bn | ¥9.25bn | ¥11.54bn | ¥5.39bn |
| Diluted earnings per share | 268.89 | 162.91 | 123.05 | 61.01 | 77.72 | 42.14 | 41.17 | 112.21 | 140.02 | 65.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥383.88bn | ¥369.24bn | ¥376.26bn | ¥355.92bn | ¥327.53bn | ¥319.67bn | ¥299.99bn | ¥303.04bn | ¥305.30bn | ¥328.86bn |
| Cash and short-term investments | ¥43.49bn | ¥39.43bn | ¥32.68bn | ¥36.32bn | ¥30.74bn | ¥32.61bn | ¥26.11bn | ¥33.84bn | ¥34.23bn | ¥35.35bn |
| Total liabilities | ¥206.37bn | ¥211.22bn | ¥224.92bn | ¥224.17bn | ¥205.91bn | ¥206.59bn | ¥195.71bn | ¥192.62bn | ¥200.12bn | ¥221.69bn |
| Debt | ¥104.87bn | ¥118.25bn | ¥127.13bn | ¥138.31bn | ¥120.82bn | ¥130.52bn | ¥113.91bn | ¥106.02bn | ¥113.07bn | ¥135.96bn |
| Shareholders' equity | ¥175.78bn | ¥155.97bn | ¥149.10bn | ¥129.79bn | ¥120.07bn | ¥111.69bn | ¥103.05bn | ¥109.22bn | ¥104.01bn | ¥98.12bn |
| Shares outstanding | 82m | 82m | 82m | 82m | 83m | 82m | 82m | 82m | 82m | 82m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥36.77bn | ¥32.61bn | ¥32.73bn | ¥9.26bn | ¥20.36bn | ¥2.87bn | ¥2.70bn | ¥17.51bn | ¥27.89bn | ¥4.21bn |
| Capital spending | −¥9.68bn | −¥10.36bn | −¥11.02bn | −¥12.18bn | −¥8.80bn | −¥17.73bn | −¥8.85bn | −¥6.34bn | −¥6.95bn | −¥12.14bn |
| Free cash flow | ¥27.09bn | ¥22.25bn | ¥21.70bn | −¥2.92bn | ¥11.56bn | −¥14.86bn | −¥6.15bn | ¥11.17bn | ¥20.93bn | −¥7.93bn |
| Dividends paid | −¥4.75bn | −¥3.62bn | −¥3.10bn | −¥2.58bn | −¥2.07bn | −¥2.07bn | −¥3.10bn | −¥3.10bn | −¥3.10bn | −¥3.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥99.09bn | ¥81.57bn | ¥93.59bn | ¥83.41bn | ¥77.11bn | ¥72.23bn | ¥81.51bn | ¥76.96bn |
| Gross profit | ¥47.78bn | ¥36.62bn | ¥44.43bn | ¥38.43bn | ¥35.72bn | ¥31.09bn | ¥37.70bn | ¥35.58bn |
| Operating income | ¥15.44bn | ¥1.91bn | ¥12.11bn | ¥8.67bn | ¥8.18bn | ¥442.0m | ¥7.45bn | ¥8.25bn |
| Net income | ¥11.20bn | ¥1.44bn | ¥8.04bn | ¥6.15bn | ¥6.35bn | ¥381.0m | ¥4.27bn | ¥5.17bn |
| Diluted earnings per share | 136.99 | 17.64 | 98.36 | 75.19 | 77.71 | 4.66 | 52.25 | 63.35 |
| Total assets | ¥407.23bn | ¥383.88bn | ¥397.18bn | ¥373.77bn | ¥367.24bn | ¥369.24bn | ¥397.65bn | ¥374.24bn |
| Cash and short-term investments | ¥48.47bn | ¥43.49bn | ¥55.09bn | ¥40.85bn | ¥37.96bn | ¥39.43bn | ¥48.48bn | ¥33.53bn |
| Debt | ¥81.16bn | ¥95.48bn | ¥78.73bn | ¥105.72bn | ¥80.96bn | ¥109.22bn | ¥85.07bn | ¥117.52bn |
| Shareholders' equity | ¥190.02bn | ¥175.78bn | ¥174.25bn | ¥162.93bn | ¥155.64bn | ¥155.97bn | ¥164.61bn | ¥155.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 10.6% | 1.2% |
| Operating income | 42.0% | 59.0% | 8.8% |
| Net income | 63.5% | 44.6% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.6% | 44.7% | 43.6% | 41.1% |
| Operating margin | 8.1% | 6.7% | 5.6% | 4.8% |
| Net margin | 5.5% | 4.3% | 3.7% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.5 | 22.3 | 19.9 | 22.1 | 20.0 | 26.6 | 16.0 | 13.0 | 7.5 | 25.1 |
| Price to sales | 2.5 | 1.0 | 0.7 | 0.4 | 0.5 | 0.5 | 0.2 | 0.5 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 52.50 | 110.00 | 43.75 | 37.50 | 31.25 | 25.00 | 25.00 | 37.50 |
- 2-for-1 split · 30 Mar 2026
- 5-to-1 reverse split · 27 Sept 2017
- 1.05-for-1 split · 27 Mar 2001
- 1.05-for-1 split · 28 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.