C 
0.88
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$29.5m
FY2017FY2026
Net income
−HK$10.2m
FY2017FY2026
Free cash flow
−HK$12.4m
FY2017FY2026
Shareholders' equity
HK$14.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$29.5m | HK$39.6m | HK$16.2m | HK$18.3m | HK$32.8m | HK$41.2m | HK$26.6m | HK$12.3m | HK$17.3m | HK$28.6m |
| Research and development | — | — | — | HK$12,000 | HK$13,000 | HK$12,000 | HK$12,000 | HK$338,000 | — | — |
| Operating income | −HK$11.6m | −HK$10.1m | −HK$13.3m | −HK$15.9m | −HK$23.5m | HK$7.1m | −HK$35.6m | −HK$41.4m | −HK$14.2m | −HK$66.4m |
| Net income | −HK$10.2m | −HK$13.4m | HK$6.6m | −HK$10.1m | −HK$18.2m | HK$16.7m | −HK$26.7m | −HK$22.9m | −HK$8.5m | −HK$39.6m |
| Diluted earnings per share | -0.04 | -0.05 | 0.02 | -0.04 | -0.07 | 0.06 | -0.10 | -0.08 | -0.03 | -0.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$21.3m | HK$15.3m | HK$15.7m | HK$34.6m | HK$58.2m | HK$62.0m | HK$89.3m | HK$112.6m | HK$192.1m | HK$193.6m |
| Cash and short-term investments | HK$1.8m | HK$1.9m | HK$2.8m | HK$11.7m | HK$30.9m | HK$47.5m | HK$57.1m | HK$101.6m | HK$101.2m | HK$170.4m |
| Total liabilities | HK$21.6m | HK$30.2m | HK$17.4m | HK$48.0m | HK$55.0m | HK$37.1m | HK$98.7m | HK$88.0m | HK$141.6m | HK$133.0m |
| Debt | HK$487,000 | HK$8.4m | HK$724,000 | HK$1.6m | HK$1.4m | HK$8.3m | HK$32.6m | HK$3.5m | HK$522,000 | HK$1.3m |
| Shareholders' equity | HK$14.1m | −HK$1.3m | HK$11.9m | HK$246,000 | HK$10.7m | HK$28.4m | HK$11.9m | HK$39.5m | HK$64.7m | HK$69.7m |
| Shares outstanding | 271m | 271m | 271m | 271m | 271m | 271m | 271m | 271m | 271m | 271m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$12.4m | −HK$7.5m | −HK$8.2m | −HK$16.9m | −HK$16.1m | −HK$9.8m | −HK$26.0m | −HK$74.2m | HK$12.1m | −HK$21.8m |
| Capital spending | — | −HK$13,000 | — | −HK$291,000 | −HK$20,000 | −HK$170,000 | −HK$5.1m | −HK$3.6m | −HK$1.2m | −HK$1.0m |
| Free cash flow | −HK$12.4m | −HK$7.5m | −HK$8.2m | −HK$17.2m | −HK$16.1m | −HK$10.0m | −HK$31.1m | −HK$77.8m | HK$10.9m | −HK$22.8m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$3.8m | HK$3.8m | HK$11.0m | HK$11.0m | HK$8.8m | HK$8.8m | HK$10.9m | HK$10.9m |
| Operating income | −HK$2.5m | −HK$2.5m | −HK$2.5m | −HK$4.2m | −HK$3.8m | −HK$3.8m | −HK$2.3m | −HK$2.3m |
| Net income | −HK$10.7m | −HK$10.7m | HK$5.6m | HK$5.6m | −HK$4.5m | −HK$4.5m | −HK$2.2m | −HK$2.2m |
| Diluted earnings per share | -0.04 | -0.04 | 0.02 | 0.02 | -0.02 | -0.02 | -0.01 | -0.01 |
| Cash from operations | −HK$5.0m | −HK$5.0m | — | — | −HK$1.0m | −HK$1.0m | −HK$2.0m | −HK$2.0m |
| Total assets | HK$21.3m | HK$21.3m | HK$23.3m | HK$23.3m | HK$15.3m | HK$15.3m | HK$14.9m | HK$14.9m |
| Cash and short-term investments | HK$4.5m | HK$4.5m | HK$267,000 | HK$2.9m | HK$1.9m | HK$4.5m | HK$1.5m | HK$4.1m |
| Debt | HK$287,000 | HK$287,000 | HK$906,000 | HK$634,000 | HK$8.4m | HK$621,000 | HK$7.3m | HK$7.3m |
| Shareholders' equity | HK$14.1m | HK$14.1m | HK$9.7m | HK$9.7m | −HK$1.3m | −HK$1.3m | HK$7.6m | HK$7.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.2% | -6.5% | -21.1% |
| Operating income | -9.9% | — | 11.2% |
| Net income | 0.4% | — | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -31.4% | -49.1% | -37.9% | -39.5% |
| Net margin | -34.2% | -26.2% | -16.1% | -22.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -20.2 | -40.0 | 57.5 | -14.0 | -9.8 | 21.4 | -12.3 | -11.2 | -58.0 | -32.3 |
| Price to sales | 7.0 | 13.6 | 23.5 | 7.7 | 5.5 | 8.7 | 12.4 | 20.9 | 28.6 | 44.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Apr 2011.
| FY2011 | FY2009 | FY2008 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.318 | 0.023 | 0.023 | 0.071 | 0.115 | 0.069 |
- 5-to-1 reverse split · 8 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.