G 
52.50
—
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 461.7m
FY2016FY2025
Net income
−TWD 32.4m
FY2016FY2025
Free cash flow
−TWD 27.2m
FY2016FY2025
Shareholders' equity
TWD 392.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 461.7m | TWD 488.4m | TWD 497.6m | TWD 639.8m | TWD 650.6m | TWD 562.4m | TWD 627.9m | TWD 667.7m | TWD 731.8m | TWD 742.0m |
| Gross profit | TWD 157.6m | TWD 177.7m | TWD 133.5m | TWD 169.3m | TWD 202.3m | TWD 179.5m | TWD 193.5m | TWD 218.2m | TWD 258.5m | TWD 263.0m |
| Research and development | TWD 43.2m | TWD 47.6m | TWD 47.3m | TWD 44.2m | TWD 47.2m | TWD 43.3m | TWD 50.7m | TWD 53.4m | TWD 59.0m | TWD 55.2m |
| Operating income | −TWD 34.1m | −TWD 11.8m | −TWD 56.0m | −TWD 35.0m | TWD 18.4m | TWD 12.4m | −TWD 21.8m | −TWD 6.5m | TWD 20.8m | TWD 36.6m |
| Net income | −TWD 32.4m | −TWD 14.4m | −TWD 57.8m | −TWD 34.9m | TWD 17.8m | TWD 11.3m | −TWD 20.8m | −TWD 6.1m | TWD 32.3m | TWD 21.1m |
| Diluted earnings per share | -0.79 | -0.35 | -1.38 | -0.84 | 0.43 | 0.27 | -0.51 | -0.15 | 0.79 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 482.5m | TWD 534.1m | TWD 518.5m | TWD 603.4m | TWD 661.1m | TWD 602.6m | TWD 619.6m | TWD 662.5m | TWD 672.7m | TWD 686.5m |
| Cash and short-term investments | — | — | TWD 229.3m | TWD 149.7m | TWD 184.8m | TWD 140.9m | — | — | — | TWD 127.8m |
| Total liabilities | TWD 90.3m | TWD 97.5m | TWD 94.1m | TWD 121.5m | TWD 174.7m | TWD 122.0m | TWD 11.4m | TWD 139.5m | TWD 140.9m | TWD 145.0m |
| Debt | TWD 457,000 | — | TWD 3.6m | TWD 3.8m | TWD 3.7m | TWD 3.7m | — | — | — | — |
| Shareholders' equity | TWD 392.3m | TWD 436.5m | TWD 424.4m | TWD 481.9m | TWD 486.5m | TWD 480.5m | TWD 492.6m | TWD 523.0m | TWD 531.8m | TWD 541.4m |
| Shares outstanding | 41m | 41m | 42m | 42m | 42m | 42m | 41m | 41m | 41m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 18.2m | TWD 21.3m | TWD 52.0m | −TWD 14.4m | TWD 2.8m | TWD 77,000 | TWD 32.3m | −TWD 6.3m | TWD 40.9m | TWD 60.5m |
| Capital spending | −TWD 9.0m | −TWD 6.1m | −TWD 9.8m | −TWD 7.1m | −TWD 5.2m | −TWD 4.6m | −TWD 5.6m | −TWD 4.7m | −TWD 3.7m | −TWD 6.9m |
| Free cash flow | −TWD 27.2m | TWD 15.2m | TWD 42.2m | −TWD 21.5m | −TWD 2.4m | −TWD 4.5m | TWD 26.8m | −TWD 11.0m | TWD 37.3m | TWD 53.7m |
| Dividends paid | — | — | — | −TWD 10.4m | −TWD 6.3m | −TWD 6.3m | −TWD 6.3m | −TWD 14.6m | −TWD 14.5m | −TWD 14.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 169.7m | TWD 90.2m | TWD 133.4m | TWD 96.7m | TWD 119.9m | TWD 111.6m | TWD 136.3m | TWD 135.7m |
| Gross profit | TWD 73.1m | TWD 28.0m | TWD 43.3m | TWD 33.5m | TWD 38.7m | TWD 42.1m | TWD 46.9m | TWD 50.2m |
| Operating income | −TWD 4.3m | −TWD 14.3m | −TWD 10.7m | −TWD 10.4m | −TWD 9.5m | −TWD 3.6m | −TWD 1.6m | TWD 5.2m |
| Net income | TWD 441,000 | −TWD 11.9m | −TWD 17.5m | −TWD 8.4m | −TWD 4.6m | −TWD 1.9m | −TWD 8.1m | TWD 8.7m |
| Diluted earnings per share | 0.01 | -0.29 | -0.43 | -0.21 | -0.11 | -0.05 | -0.20 | 0.21 |
| Cash from operations | −TWD 3.0m | — | TWD 22.0m | −TWD 7.0m | −TWD 13.0m | −TWD 20.0m | TWD 21.0m | TWD 9.0m |
| Capital spending | −TWD 2.0m | −TWD 2.0m | −TWD 4.0m | — | −TWD 2.0m | −TWD 1.0m | — | −TWD 1.0m |
| Free cash flow | −TWD 5.0m | — | TWD 18.0m | — | −TWD 15.0m | −TWD 21.0m | — | TWD 8.0m |
| Total assets | TWD 2.47bn | TWD 465.7m | TWD 482.5m | TWD 472.8m | TWD 476.3m | TWD 535.7m | TWD 534.1m | TWD 517.2m |
| Debt | TWD 399,000 | TWD 434,000 | TWD 457,000 | TWD 474,000 | TWD 481,000 | — | — | — |
| Shareholders' equity | TWD 385.8m | TWD 387.1m | TWD 392.3m | TWD 398.1m | TWD 391.2m | TWD 439.4m | TWD 436.5m | TWD 427.9m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.1% | 36.4% | 26.8% | 26.5% | 31.1% | 31.9% |
| Operating margin | -4.8% | -1.8% | -11.3% | -5.5% | 2.8% | 2.2% |
| Net margin | -7.0% | -3.0% | -11.6% | -5.5% | 2.7% | 2.0% |
| Return on equity | -8.3% | -3.3% | -13.6% | -7.2% | 3.7% | 2.4% |
| Return on assets | -6.7% | -2.7% | -11.1% | -5.8% | 2.7% | 1.9% |
| Free cash flow yield | — | 1.2% | 2.7% | -0.3% | 0.3% | 0.2% |
| Revenue growth | -5.5% | -1.9% | -22.2% | -1.7% | 15.7% | -10.4% |
| Earnings growth | 124.5% | -75.0% | 65.4% | -295.8% | 57.9% | -154.4% |
| Current ratio | 3.58x | 3.67x | 4.21x | 3.56x | 2.86x | 3.96x |
| Debt to equity | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 81.3% | 81.7% | 81.9% | 79.9% | 73.6% | 79.7% |
| Interest coverage | -90.74x | -129.57x | -691.19x | -999.77x | 966.26x | 252.78x |
| R&D as a share of sales | 9.4% | 9.7% | 9.5% | 6.9% | 7.2% | 7.7% |
| Buybacks as a share of market value | — | 2.4% | -0.8% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.3% | -3.9% | -5.6% |
| Operating income | -0.8% | — | — |
| Net income | -2.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.3% | 30.6% | 30.9% | 32.5% |
| Operating margin | -4.8% | -6.6% | -3.2% | -0.4% |
| Net margin | -4.9% | -6.7% | -3.3% | -0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -77.0 | -79.0 | -10.9 | -17.8 | 38.0 | 51.0 | -25.3 | -90.3 | 18.6 | 25.8 |
| Price to sales | 5.4 | 2.3 | 1.3 | 1.0 | 1.0 | 1.0 | 0.8 | 0.8 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Aug 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.301 |
- 104-for-100 split · 11 Aug 2009
- 107.972-for-100 split · 24 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.