Y 
1,706
+2.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.64bn
FY2017FY2026
Net income
¥612.3m
FY2017FY2026
Free cash flow
¥708.4m
FY2017FY2026
Shareholders' equity
¥20.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.64bn | ¥39.84bn | ¥38.61bn | ¥40.67bn | ¥37.59bn | ¥41.29bn | ¥46.81bn | ¥49.63bn | ¥50.81bn | ¥51.98bn |
| Gross profit | ¥3.54bn | ¥3.37bn | ¥3.26bn | ¥3.09bn | ¥2.75bn | ¥2.96bn | ¥3.38bn | ¥3.50bn | ¥3.45bn | ¥3.56bn |
| Operating income | ¥462.4m | ¥361.4m | ¥282.2m | ¥126.5m | ¥176.1m | ¥345.7m | −¥48.0m | ¥185.4m | ¥200.9m | ¥209.9m |
| Net income | ¥612.3m | ¥508.2m | ¥409.5m | ¥377.6m | ¥160.2m | ¥290.3m | ¥82.7m | ¥407.1m | ¥349.1m | ¥549.6m |
| Diluted earnings per share | 101.60 | 81.39 | 64.30 | 59.31 | 25.16 | 45.59 | 11.70 | 57.61 | 49.40 | 77.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.87bn | ¥25.28bn | ¥22.98bn | ¥19.19bn | ¥18.19bn | ¥18.06bn | ¥15.98bn | ¥18.41bn | ¥20.08bn | ¥18.84bn |
| Cash and short-term investments | ¥2.80bn | ¥2.92bn | ¥2.71bn | ¥1.83bn | ¥2.32bn | ¥3.25bn | ¥2.75bn | ¥2.10bn | ¥1.46bn | ¥2.30bn |
| Total liabilities | ¥9.82bn | ¥7.85bn | ¥7.30bn | ¥6.34bn | ¥5.94bn | ¥5.84bn | ¥4.42bn | ¥5.74bn | ¥6.42bn | ¥6.02bn |
| Debt | ¥694.6m | ¥797.4m | ¥536.4m | ¥1.04bn | ¥876.6m | ¥606.0m | ¥106.3m | ¥84.1m | ¥85.4m | ¥81.8m |
| Shareholders' equity | ¥20.98bn | ¥17.38bn | ¥15.63bn | ¥12.82bn | ¥12.24bn | ¥12.20bn | ¥11.56bn | ¥12.69bn | ¥13.66bn | ¥12.82bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥733.8m | ¥332.7m | ¥1.70bn | ¥186.4m | −¥448.2m | ¥686.8m | ¥832.7m | ¥803.0m | −¥148.0m | ¥13.0m |
| Capital spending | −¥25.3m | −¥40.3m | −¥251.0m | −¥460.7m | −¥944.0m | −¥89.7m | −¥176.0m | −¥90.0m | −¥727.0m | −¥18.0m |
| Free cash flow | ¥708.4m | ¥292.4m | ¥1.45bn | −¥274.4m | −¥1.39bn | ¥597.0m | ¥656.8m | ¥713.0m | −¥875.0m | −¥5.0m |
| Dividends paid | −¥286.3m | −¥165.1m | −¥139.5m | −¥114.7m | −¥95.1m | −¥84.6m | −¥85.1m | −¥84.0m | −¥70.0m | −¥70.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.94bn | ¥9.65bn | ¥12.25bn | ¥9.71bn | ¥9.03bn | ¥8.89bn | ¥12.05bn | ¥9.72bn |
| Gross profit | ¥879.0m | ¥818.5m | ¥1.05bn | ¥864.0m | ¥804.0m | ¥750.5m | ¥1.00bn | ¥810.0m |
| Operating income | ¥104.0m | ¥117.4m | ¥212.0m | ¥86.0m | ¥47.0m | ¥70.7m | ¥147.0m | ¥23.0m |
| Net income | ¥276.0m | ¥101.3m | ¥280.0m | ¥59.0m | ¥172.0m | ¥77.2m | ¥199.0m | ¥27.0m |
| Diluted earnings per share | 45.80 | 16.81 | 44.84 | 9.45 | 27.55 | 12.37 | 31.25 | 4.24 |
| Total assets | ¥35.33bn | ¥30.87bn | ¥32.37bn | ¥27.56bn | ¥25.18bn | ¥25.28bn | ¥27.04bn | ¥23.12bn |
| Cash and short-term investments | ¥2.99bn | ¥2.80bn | ¥2.90bn | ¥3.05bn | ¥3.40bn | ¥2.92bn | ¥2.96bn | ¥2.64bn |
| Debt | ¥500.0m | ¥608.8m | ¥600.0m | ¥600.0m | ¥600.0m | ¥667.0m | ¥802.0m | ¥603.0m |
| Shareholders' equity | ¥24.04bn | ¥20.98bn | ¥19.97bn | ¥18.82bn | ¥17.01bn | ¥17.38bn | ¥16.54bn | ¥15.86bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.7% | 8.4% | 8.4% | 7.6% | 7.3% | 7.2% |
| Operating margin | 1.1% | 0.9% | 0.7% | 0.3% | 0.5% | 0.8% |
| Net margin | 1.5% | 1.3% | 1.1% | 0.9% | 0.4% | 0.7% |
| Return on equity | 2.9% | 2.9% | 2.6% | 2.9% | 1.3% | 2.4% |
| Return on assets | 2.0% | 2.0% | 1.8% | 2.0% | 0.9% | 1.6% |
| Free cash flow yield | 6.3% | 3.0% | 15.2% | 5.0% | 3.9% | 6.1% |
| Revenue growth | 2.0% | 3.2% | -5.1% | 8.2% | -8.9% | -11.8% |
| Earnings growth | 20.5% | 24.1% | 8.4% | 135.7% | -44.8% | 251.1% |
| Current ratio | 1.93x | 2.01x | 1.87x | 1.84x | 2.00x | 2.24x |
| Debt to equity | 0.03x | 0.04x | 0.03x | 0.07x | 0.07x | 0.04x |
| Equity ratio | 67.9% | 68.7% | 68.0% | 66.8% | 67.3% | 67.6% |
| Interest coverage | 43.83x | 47.10x | 48.96x | 21.82x | 51.60x | 179.98x |
| Buybacks as a share of market value | 3.5% | 2.0% | -0.0% | 0.0% | 0.0% | 9.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | -0.3% | -2.6% |
| Operating income | 54.0% | 6.0% | 10.3% |
| Net income | 17.5% | 16.1% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 8.3% | 7.9% | 7.4% |
| Operating margin | 1.0% | 0.8% | 0.7% | 0.5% |
| Net margin | 1.4% | 1.2% | 1.0% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.5 | 17.3 | 15.1 | 14.2 | 29.6 | 17.6 | 79.8 | 17.8 | 15.8 | 9.2 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 64.00 | 26.00 | 2.00 | 18.00 | 15.00 | 12.00 | 12.00 | 2.00 |
- 1.05-for-1 split · 26 Mar 1992
- 21-for-20 split · 26 Mar 1991
- 21-for-20 split · 27 Mar 1990
- 21-for-20 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.