S 
1,599
+3.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥448.21bn
FY2017FY2026
Net income
¥8.34bn
FY2017FY2026
Free cash flow
−¥5.05bn
FY2017FY2026
Shareholders' equity
¥95.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥448.21bn | ¥436.11bn | ¥410.53bn | ¥425.17bn | ¥381.43bn | ¥349.24bn | ¥351.36bn | ¥351.21bn | ¥340.12bn | ¥313.94bn |
| Gross profit | ¥44.16bn | ¥41.88bn | ¥40.88bn | ¥38.57bn | ¥35.45bn | ¥34.36bn | ¥31.27bn | ¥30.57bn | ¥30.59bn | ¥28.48bn |
| Research and development | — | ¥94.0m | ¥86.0m | ¥76.0m | ¥79.0m | ¥86.0m | ¥117.0m | ¥86.0m | ¥63.0m | ¥44.0m |
| Operating income | ¥8.66bn | ¥9.05bn | ¥8.98bn | ¥8.16bn | ¥7.17bn | ¥6.96bn | ¥4.23bn | ¥5.20bn | ¥6.24bn | ¥5.94bn |
| Net income | ¥8.34bn | ¥12.20bn | ¥7.51bn | ¥7.48bn | ¥5.98bn | ¥6.92bn | ¥1.74bn | ¥4.57bn | ¥5.12bn | ¥4.58bn |
| Diluted earnings per share | 145.91 | 213.21 | 128.54 | 128.30 | 102.30 | 118.50 | 29.85 | 78.02 | 87.61 | 79.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥202.13bn | ¥171.92bn | ¥161.18bn | ¥146.52bn | ¥142.43bn | ¥131.73bn | ¥125.93bn | ¥125.94bn | ¥122.85bn | ¥117.39bn |
| Cash and short-term investments | ¥18.24bn | ¥16.29bn | ¥17.02bn | ¥11.10bn | ¥11.17bn | ¥14.75bn | ¥9.23bn | ¥10.25bn | ¥10.06bn | ¥16.11bn |
| Total liabilities | ¥106.40bn | ¥83.17bn | ¥83.18bn | ¥76.34bn | ¥78.42bn | ¥72.60bn | ¥73.62bn | ¥73.69bn | ¥74.96bn | ¥74.06bn |
| Debt | ¥60.29bn | ¥42.56bn | ¥39.99bn | ¥40.28bn | ¥42.10bn | ¥42.03bn | ¥42.76bn | ¥40.62bn | ¥43.04bn | ¥44.94bn |
| Shareholders' equity | ¥95.73bn | ¥88.74bn | ¥78.00bn | ¥70.41bn | ¥64.18bn | ¥59.12bn | ¥52.31bn | ¥52.24bn | ¥47.88bn | ¥43.33bn |
| Shares outstanding | 57m | 57m | 58m | 58m | 58m | 58m | 58m | 59m | 58m | 57m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.95bn | −¥2.26bn | ¥12.78bn | ¥7.21bn | ¥1.42bn | ¥11.08bn | ¥1.46bn | ¥7.00bn | ¥1.16bn | ¥1.88bn |
| Capital spending | −¥8.00bn | −¥8.59bn | −¥6.07bn | −¥3.28bn | −¥3.03bn | −¥3.43bn | −¥3.02bn | −¥3.95bn | −¥3.26bn | −¥107.0m |
| Free cash flow | −¥5.05bn | −¥10.85bn | ¥6.70bn | ¥3.93bn | −¥1.61bn | ¥7.65bn | −¥1.56bn | ¥3.05bn | −¥2.10bn | ¥1.77bn |
| Dividends paid | −¥2.14bn | −¥1.55bn | −¥1.46bn | −¥1.26bn | −¥1.26bn | −¥1.07bn | −¥1.17bn | −¥1.14bn | −¥945.0m | −¥731.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥119.14bn | ¥104.09bn | ¥124.04bn | ¥111.50bn | ¥108.58bn | ¥101.98bn | ¥120.63bn | ¥108.41bn |
| Gross profit | ¥11.87bn | ¥10.47bn | ¥13.43bn | ¥9.94bn | ¥10.32bn | ¥9.62bn | ¥13.03bn | ¥9.14bn |
| Operating income | ¥2.66bn | ¥1.80bn | ¥4.08bn | ¥1.03bn | ¥1.85bn | ¥1.36bn | ¥4.45bn | ¥988.0m |
| Net income | ¥2.62bn | ¥1.98bn | ¥3.57bn | ¥947.0m | ¥1.84bn | ¥6.18bn | ¥3.52bn | ¥767.0m |
| Diluted earnings per share | 45.80 | 34.56 | 62.44 | 16.55 | 32.25 | 108.00 | 60.18 | 13.12 |
| Total assets | ¥213.52bn | ¥202.13bn | ¥201.79bn | ¥181.92bn | ¥178.47bn | ¥171.92bn | ¥177.02bn | ¥168.93bn |
| Cash and short-term investments | ¥18.36bn | ¥18.24bn | ¥17.49bn | ¥16.66bn | ¥18.20bn | ¥16.29bn | ¥14.65bn | ¥15.84bn |
| Debt | ¥21.02bn | ¥59.83bn | ¥35.27bn | ¥50.01bn | ¥27.68bn | ¥42.13bn | ¥22.87bn | ¥49.50bn |
| Shareholders' equity | ¥95.69bn | ¥95.73bn | ¥93.39bn | ¥88.88bn | ¥87.13bn | ¥88.74bn | ¥82.95bn | ¥78.77bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.9% | 9.6% | 10.0% | 9.1% | 9.3% | 9.8% | — |
| Operating margin | 1.9% | 2.1% | 2.2% | 1.9% | 1.9% | 2.0% | — |
| Net margin | 1.9% | 2.8% | 1.8% | 1.8% | 1.6% | 2.0% | — |
| Return on equity | 8.7% | 13.7% | 9.6% | 10.6% | 9.3% | 11.7% | — |
| Return on assets | 4.1% | 7.1% | 4.7% | 5.1% | 4.2% | 5.3% | — |
| Free cash flow yield | 12.5% | 7.2% | 21.1% | 11.8% | 5.0% | 16.3% | — |
| Revenue growth | 2.8% | 6.2% | -3.4% | 11.5% | 9.2% | -0.6% | — |
| Earnings growth | -31.6% | 62.4% | 0.4% | 25.1% | -13.5% | 297.1% | — |
| Current ratio | 1.84x | 2.22x | 1.93x | 1.93x | 1.70x | 1.95x | — |
| Debt to equity | 0.62x | 0.47x | 0.51x | 0.56x | 0.65x | 0.70x | — |
| Equity ratio | 47.4% | 51.6% | 48.4% | 48.1% | 45.1% | 44.9% | — |
| Interest coverage | 8.66x | 11.81x | 15.70x | 12.11x | 26.57x | 25.66x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.1% | 2.1% | -0.2% | 0.3% | -0.2% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 5.1% | 4.0% |
| Operating income | 2.0% | 4.5% | 8.3% |
| Net income | 3.7% | 3.8% | 8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 9.6% | 9.6% | 9.3% |
| Operating margin | 2.0% | 2.0% | 2.0% | 1.8% |
| Net margin | 2.3% | 2.1% | 2.0% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 5.9 | 7.5 | 6.8 | 6.8 | 5.6 | 23.6 | 9.4 | 7.2 | 11.4 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 79.667 | 26.667 | 25.00 | 21.667 | 18.333 | 18.333 | 20.00 | 20.00 |
- 3-for-1 split · 28 Mar 2025
- 2-for-1 split · 30 Mar 2021
- 10-to-1 reverse split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.