O 
4,175
+1.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥363.67bn
FY2017FY2026
Net income
¥5.38bn
FY2017FY2026
Free cash flow
¥1.21bn
FY2017FY2026
Shareholders' equity
¥41.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥363.67bn | ¥350.09bn | ¥333.20bn | ¥325.02bn | ¥298.57bn | ¥298.31bn | ¥319.81bn | ¥325.27bn | ¥323.91bn | ¥320.40bn |
| Gross profit | ¥34.08bn | ¥31.35bn | ¥28.21bn | ¥28.47bn | ¥26.86bn | ¥21.88bn | ¥23.02bn | ¥23.68bn | ¥23.58bn | ¥24.23bn |
| Operating income | ¥6.34bn | ¥5.36bn | ¥3.31bn | ¥4.19bn | ¥2.88bn | ¥1.49bn | ¥1.63bn | ¥2.36bn | ¥480.0m | ¥2.65bn |
| Net income | ¥5.38bn | ¥4.53bn | ¥3.62bn | ¥3.08bn | ¥1.34bn | ¥1.14bn | ¥1.19bn | ¥1.62bn | −¥96.0m | ¥1.74bn |
| Diluted earnings per share | 996.61 | 838.66 | 670.12 | 571.81 | 247.22 | 205.72 | 214.94 | 291.33 | -17.29 | 313.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥96.74bn | ¥90.27bn | ¥92.52bn | ¥81.99bn | ¥78.74bn | ¥72.73bn | ¥70.41bn | ¥78.66bn | ¥76.15bn | ¥72.66bn |
| Cash and short-term investments | ¥1.38bn | ¥2.79bn | ¥2.43bn | ¥2.74bn | ¥2.60bn | ¥2.07bn | ¥2.15bn | ¥2.74bn | ¥2.90bn | ¥2.14bn |
| Total liabilities | ¥55.30bn | ¥54.71bn | ¥61.53bn | ¥56.06bn | ¥54.90bn | ¥49.59bn | ¥49.42bn | ¥56.96bn | ¥55.71bn | ¥51.56bn |
| Debt | ¥22.31bn | ¥24.54bn | ¥26.05bn | ¥26.79bn | ¥25.66bn | ¥22.84bn | ¥24.04bn | ¥26.98bn | ¥28.36bn | ¥25.88bn |
| Shareholders' equity | ¥41.44bn | ¥35.55bn | ¥30.99bn | ¥25.93bn | ¥23.84bn | ¥23.14bn | ¥20.99bn | ¥21.69bn | ¥20.43bn | ¥21.09bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.58bn | ¥2.72bn | ¥2.01bn | ¥682.0m | −¥602.0m | ¥2.57bn | ¥4.12bn | ¥2.75bn | −¥1.25bn | −¥242.0m |
| Capital spending | −¥1.37bn | −¥1.69bn | −¥613.0m | −¥1.05bn | −¥1.11bn | −¥946.0m | −¥1.62bn | −¥692.0m | −¥729.0m | −¥596.0m |
| Free cash flow | ¥1.21bn | ¥1.02bn | ¥1.39bn | −¥366.0m | −¥1.72bn | ¥1.62bn | ¥2.50bn | ¥2.06bn | −¥1.98bn | −¥838.0m |
| Dividends paid | −¥521.0m | −¥402.0m | −¥375.0m | −¥331.0m | −¥332.0m | −¥331.0m | −¥331.0m | −¥386.0m | −¥332.0m | −¥331.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥88.20bn | ¥87.84bn | ¥104.83bn | ¥88.36bn | ¥82.64bn | ¥82.68bn | ¥101.91bn | ¥85.60bn |
| Gross profit | ¥7.94bn | ¥7.92bn | ¥10.38bn | ¥7.97bn | ¥7.81bn | ¥7.21bn | ¥9.67bn | ¥7.58bn |
| Operating income | ¥1.12bn | ¥1.07bn | ¥2.99bn | ¥1.08bn | ¥1.22bn | ¥799.0m | ¥2.66bn | ¥1.09bn |
| Net income | ¥863.0m | ¥1.07bn | ¥2.09bn | ¥1.23bn | ¥984.0m | ¥707.0m | ¥1.97bn | ¥1.35bn |
| Diluted earnings per share | 159.89 | 198.99 | 387.00 | 228.24 | 182.29 | 130.98 | 365.07 | 250.79 |
| Total assets | ¥106.77bn | ¥96.74bn | ¥122.06bn | ¥93.88bn | ¥96.57bn | ¥90.27bn | ¥114.24bn | ¥92.17bn |
| Cash and short-term investments | ¥2.74bn | ¥1.38bn | ¥6.72bn | ¥2.38bn | ¥2.78bn | ¥2.79bn | ¥4.11bn | ¥2.59bn |
| Debt | ¥25.36bn | ¥22.31bn | ¥29.56bn | ¥23.51bn | ¥24.39bn | ¥24.53bn | ¥28.62bn | ¥27.97bn |
| Shareholders' equity | ¥41.41bn | ¥41.44bn | ¥39.67bn | ¥37.24bn | ¥35.90bn | ¥35.55bn | ¥34.48bn | ¥32.29bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.4% | 9.0% | 8.5% | 8.8% | 9.0% | 7.3% |
| Operating margin | 2.1% | 1.5% | 1.0% | 1.3% | 1.0% | 0.5% |
| Net margin | 1.5% | 1.3% | 1.1% | 0.9% | 0.5% | 0.4% |
| Return on equity | 13.0% | 12.7% | 11.7% | 11.9% | 5.6% | 4.9% |
| Return on assets | 5.6% | 5.0% | 3.9% | 3.8% | 1.7% | 1.6% |
| Free cash flow yield | 15.8% | 17.7% | 10.5% | 6.9% | 2.0% | 13.7% |
| Revenue growth | 3.9% | 5.1% | 2.5% | 8.9% | 0.1% | -6.7% |
| Earnings growth | 18.8% | 25.1% | 17.5% | 129.0% | 17.8% | -4.3% |
| Current ratio | 1.61x | 1.48x | 1.37x | 1.36x | 1.31x | 1.36x |
| Debt to equity | 0.54x | 0.69x | 0.84x | 1.03x | 1.08x | 0.99x |
| Equity ratio | 42.8% | 39.4% | 33.5% | 31.6% | 30.3% | 31.8% |
| Interest coverage | 25.29x | 21.08x | 17.34x | 20.75x | 16.34x | 8.58x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.3% | 1.0% | 2.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 4.0% | 1.1% |
| Operating income | 14.8% | 33.7% | 12.4% |
| Net income | 20.5% | 36.4% | 17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.2% | 8.9% | 8.7% | 8.0% |
| Operating margin | 1.6% | 1.4% | 1.2% | 0.9% |
| Net margin | 1.4% | 1.2% | 1.0% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 4.6 | 4.0 | 4.2 | 9.7 | 13.2 | 13.4 | 9.3 | -139.3 | 8.6 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 206.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 1 Sept 2006
- 5-for-4 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.