T 
973
+1.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.11bn
FY2016FY2025
Net income
¥236.5m
FY2016FY2025
Free cash flow
¥342.2m
FY2016FY2025
Shareholders' equity
¥10.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.11bn | ¥15.70bn | ¥15.03bn | ¥14.24bn | ¥11.84bn | ¥10.45bn | ¥15.05bn | ¥16.17bn | ¥16.62bn | ¥17.52bn |
| Gross profit | ¥8.43bn | ¥8.05bn | ¥7.57bn | ¥6.99bn | ¥5.41bn | ¥4.64bn | ¥7.14bn | ¥7.59bn | ¥7.55bn | ¥7.98bn |
| Operating income | ¥173.8m | ¥243.0m | ¥532.5m | ¥358.3m | −¥1.18bn | −¥2.25bn | −¥377.0m | ¥144.6m | ¥174.1m | ¥269.2m |
| Net income | ¥236.5m | ¥500.6m | ¥798.6m | ¥519.0m | ¥299.3m | −¥1.98bn | −¥193.4m | ¥165.6m | −¥70.8m | −¥292.8m |
| Diluted earnings per share | 68.68 | 145.43 | 232.82 | 152.24 | 88.35 | -589.61 | -57.93 | 49.67 | -19.29 | -79.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.93bn | ¥14.58bn | ¥14.85bn | ¥14.07bn | ¥14.12bn | ¥15.81bn | ¥16.21bn | ¥15.61bn | ¥16.76bn | ¥16.88bn |
| Cash and short-term investments | ¥2.06bn | ¥1.86bn | ¥2.76bn | ¥2.35bn | ¥1.56bn | ¥787.1m | ¥848.9m | ¥1.02bn | ¥1.13bn | ¥851.8m |
| Total liabilities | ¥3.45bn | ¥4.42bn | ¥5.49bn | ¥5.59bn | ¥6.24bn | ¥8.33bn | ¥6.31bn | ¥5.46bn | ¥5.85bn | ¥6.06bn |
| Debt | ¥675.0m | ¥791.2m | ¥933.2m | ¥1.14bn | ¥2.21bn | ¥4.90bn | ¥1.69bn | ¥212.7m | ¥293.4m | ¥311.1m |
| Shareholders' equity | ¥10.49bn | ¥10.16bn | ¥9.36bn | ¥8.49bn | ¥7.88bn | ¥7.48bn | ¥9.89bn | ¥10.15bn | ¥10.90bn | ¥10.82bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥430.0m | −¥68.3m | −¥94.0m | ¥1.62bn | ¥671.7m | −¥2.84bn | −¥729.8m | ¥423.1m | ¥380.2m | ¥392.7m |
| Capital spending | −¥87.8m | −¥113.9m | −¥30.3m | −¥84.8m | −¥29.8m | −¥65.6m | −¥76.9m | −¥29.9m | −¥57.7m | −¥100.6m |
| Free cash flow | ¥342.2m | −¥182.2m | −¥124.3m | ¥1.54bn | ¥641.9m | −¥2.90bn | −¥806.7m | ¥393.1m | ¥322.5m | ¥292.1m |
| Dividends paid | −¥156.0m | −¥103.5m | −¥69.5m | −¥812,000 | −¥841,000 | −¥50.9m | −¥101.8m | −¥108.7m | −¥112.8m | −¥112.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.24bn | ¥4.76bn | ¥3.82bn | ¥3.71bn | ¥3.46bn | ¥5.12bn | ¥3.79bn | ¥3.87bn |
| Gross profit | ¥1.78bn | ¥2.56bn | ¥1.97bn | ¥1.96bn | ¥1.82bn | ¥2.68bn | ¥1.92bn | ¥1.97bn |
| Operating income | −¥208.8m | ¥411.9m | −¥113.1m | −¥82.3m | −¥187.2m | ¥556.5m | −¥87.6m | −¥49.5m |
| Net income | −¥152.5m | ¥355.4m | −¥77.7m | −¥90.7m | −¥87.8m | ¥492.8m | ¥152.8m | −¥45.6m |
| Diluted earnings per share | -43.85 | 102.18 | -22.56 | -26.35 | -25.50 | 143.08 | 44.38 | -13.25 |
| Cash from operations | ¥37.0m | ¥119.0m | ¥203.0m | −¥216.0m | −¥123.0m | ¥567.0m | ¥538.0m | −¥419.0m |
| Capital spending | −¥87.0m | −¥3.0m | −¥39.0m | −¥12.0m | −¥32.0m | −¥2.0m | −¥58.0m | −¥24.0m |
| Free cash flow | −¥50.0m | ¥116.0m | ¥164.0m | −¥228.0m | −¥155.0m | ¥565.0m | ¥480.0m | −¥443.0m |
| Total assets | ¥14.21bn | ¥14.48bn | ¥13.93bn | ¥14.43bn | ¥14.35bn | ¥15.13bn | ¥14.58bn | ¥14.31bn |
| Cash and short-term investments | ¥1.96bn | ¥2.03bn | ¥2.06bn | ¥1.92bn | ¥2.19bn | ¥2.32bn | ¥1.86bn | ¥1.34bn |
| Debt | ¥565.4m | ¥43.8m | ¥628.5m | ¥43.8m | ¥609.2m | ¥43.8m | ¥144.8m | ¥43.8m |
| Shareholders' equity | ¥10.85bn | ¥10.74bn | ¥10.49bn | ¥10.41bn | ¥10.35bn | ¥10.46bn | ¥10.16bn | ¥9.83bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.3% | 51.3% | 50.3% | 49.1% | 45.7% | 44.4% |
| Operating margin | 1.1% | 1.5% | 3.5% | 2.4% | -10.0% | -21.5% |
| Net margin | 1.5% | 3.2% | 5.3% | 3.6% | 2.5% | -19.0% |
| Return on equity | 2.3% | 4.9% | 8.5% | 6.1% | 3.8% | -26.5% |
| Return on assets | 1.7% | 3.4% | 5.4% | 3.7% | 2.1% | -12.5% |
| Free cash flow yield | 12.1% | -1.9% | -2.7% | 46.1% | 19.2% | -81.7% |
| Revenue growth | 2.6% | 4.5% | 5.5% | 20.3% | 13.3% | -30.6% |
| Earnings growth | -52.7% | -37.3% | 53.9% | 73.4% | -115.1% | 925.9% |
| Current ratio | 3.49x | 2.91x | 2.51x | 2.17x | 1.96x | 1.36x |
| Debt to equity | 0.06x | 0.07x | 0.09x | 0.10x | 0.23x | 0.60x |
| Equity ratio | 75.3% | 69.7% | 63.1% | 60.3% | 55.8% | 47.3% |
| Interest coverage | 18.59x | 22.57x | 42.25x | 17.23x | -27.66x | -61.81x |
| Buybacks as a share of market value | -0.1% | -0.3% | -0.6% | -0.6% | -0.7% | -0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 9.0% | -0.6% |
| Operating income | -21.4% | — | — |
| Net income | -23.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.8% | 50.8% | 49.3% | 47.6% |
| Operating margin | 1.3% | 2.1% | -2.5% | -1.4% |
| Net margin | 2.3% | 3.4% | 0.4% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 5.3 | 3.5 | 5.3 | 13.2 | -0.7 | -15.0 | 16.0 | -53.9 | -12.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 30.00 | 20.00 | 15.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 5-to-1 reverse split · 27 Jun 2018
- 1.1-for-1 split · 25 Dec 1991
- 6-for-5 split · 26 Jun 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.