T 
3,615
+1.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥67.45bn
FY2017FY2026
Net income
¥386.0m
FY2017FY2026
Free cash flow
¥729.0m
FY2017FY2026
Shareholders' equity
¥7.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥67.45bn | ¥62.41bn | ¥58.70bn | ¥57.98bn | ¥55.02bn | ¥66.62bn | ¥71.66bn | ¥76.81bn | ¥78.80bn | ¥78.31bn |
| Gross profit | ¥4.73bn | ¥4.20bn | ¥3.68bn | ¥3.68bn | ¥3.73bn | ¥3.89bn | ¥3.35bn | ¥3.84bn | ¥3.60bn | ¥3.62bn |
| Operating income | ¥167.0m | ¥330.0m | ¥35.0m | ¥209.0m | ¥166.0m | ¥155.0m | −¥708.0m | −¥121.0m | −¥236.0m | −¥52.0m |
| Net income | ¥386.0m | ¥287.0m | ¥204.0m | ¥223.0m | ¥264.0m | ¥518.0m | −¥690.0m | −¥64.0m | ¥385.0m | ¥649.0m |
| Diluted earnings per share | 173.60 | 129.08 | 91.10 | 99.51 | 118.08 | 230.17 | -307.42 | -28.51 | 171.56 | 289.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.11bn | ¥16.60bn | ¥17.18bn | ¥16.87bn | ¥15.81bn | ¥15.56bn | ¥15.18bn | ¥17.48bn | ¥19.00bn | ¥18.09bn |
| Cash and short-term investments | ¥1.81bn | ¥856.0m | ¥1.39bn | ¥1.02bn | ¥1.25bn | ¥1.33bn | ¥729.0m | ¥722.0m | ¥2.35bn | ¥2.23bn |
| Total liabilities | ¥11.01bn | ¥10.06bn | ¥10.77bn | ¥10.69bn | ¥10.00bn | ¥9.85bn | ¥10.03bn | ¥11.57bn | ¥12.88bn | ¥12.32bn |
| Debt | ¥4.64bn | ¥4.96bn | ¥4.50bn | ¥5.23bn | ¥5.15bn | ¥5.33bn | ¥5.72bn | ¥5.99bn | ¥7.97bn | ¥7.51bn |
| Shareholders' equity | ¥7.09bn | ¥6.54bn | ¥6.42bn | ¥6.18bn | ¥5.81bn | ¥5.70bn | ¥5.14bn | ¥5.91bn | ¥6.12bn | ¥5.76bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥977.0m | −¥449.0m | ¥1.20bn | ¥143.0m | ¥272.0m | ¥379.0m | ¥622.0m | ¥949.0m | ¥151.0m | ¥17.0m |
| Capital spending | −¥248.0m | −¥234.0m | −¥205.0m | −¥568.0m | −¥321.0m | −¥189.0m | −¥114.0m | −¥179.0m | −¥153.0m | −¥4.70bn |
| Free cash flow | ¥729.0m | −¥683.0m | ¥994.0m | −¥425.0m | −¥49.0m | ¥190.0m | ¥508.0m | ¥770.0m | −¥2.0m | −¥4.68bn |
| Dividends paid | −¥77.0m | −¥78.0m | −¥78.0m | −¥77.0m | −¥78.0m | −¥67.0m | −¥67.0m | −¥77.0m | −¥66.0m | −¥66.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.93bn | ¥16.62bn | ¥19.89bn | ¥16.36bn | ¥14.58bn | ¥14.33bn | ¥18.81bn | ¥15.07bn |
| Gross profit | ¥1.22bn | ¥1.05bn | ¥1.37bn | ¥1.18bn | ¥1.13bn | ¥1.02bn | ¥1.18bn | ¥971.0m |
| Operating income | ¥127.0m | −¥370.0m | ¥257.0m | ¥140.0m | ¥127.0m | ¥46.0m | ¥190.0m | ¥11.0m |
| Net income | ¥118.0m | ¥3.0m | ¥167.0m | ¥76.0m | ¥140.0m | −¥21.0m | ¥234.0m | −¥1.0m |
| Diluted earnings per share | 53.07 | 1.35 | 75.11 | 34.18 | 62.96 | -9.44 | 104.49 | -0.45 |
| Total assets | ¥18.45bn | ¥18.11bn | ¥21.48bn | ¥19.77bn | ¥18.45bn | ¥16.60bn | ¥19.43bn | ¥17.20bn |
| Cash and short-term investments | ¥1.13bn | ¥1.81bn | ¥1.27bn | ¥1.44bn | ¥1.07bn | ¥856.0m | ¥1.20bn | ¥696.0m |
| Debt | ¥3.14bn | ¥4.60bn | ¥4.54bn | ¥7.15bn | ¥4.14bn | ¥4.93bn | ¥3.34bn | ¥5.54bn |
| Shareholders' equity | ¥7.19bn | ¥7.09bn | ¥7.36bn | ¥7.03bn | ¥6.67bn | ¥6.54bn | ¥6.56bn | ¥6.33bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.0% | 6.7% | 6.3% | 6.3% | 6.8% | 5.8% |
| Operating margin | 1.1% | 0.7% | 0.4% | 0.6% | 0.6% | 1.0% |
| Net margin | 0.6% | 0.5% | 0.3% | 0.4% | 0.5% | 0.8% |
| Return on equity | 5.4% | 4.4% | 3.2% | 3.6% | 4.5% | 9.1% |
| Return on assets | 2.1% | 1.7% | 1.2% | 1.3% | 1.7% | 3.3% |
| Free cash flow yield | 15.9% | -2.8% | 18.1% | 9.2% | 7.7% | 7.3% |
| Revenue growth | 8.1% | 6.3% | 1.2% | 5.4% | -17.4% | -7.0% |
| Earnings growth | 34.5% | 40.7% | -8.5% | -15.5% | -49.0% | -175.1% |
| Current ratio | 1.20x | 1.21x | 1.24x | 1.27x | 1.44x | 1.55x |
| Debt to equity | 0.65x | 0.75x | 0.70x | 0.84x | 0.88x | 0.93x |
| Equity ratio | 39.2% | 39.4% | 37.3% | 36.6% | 36.8% | 36.6% |
| Interest coverage | 15.84x | 15.07x | 8.28x | 12.88x | 12.40x | 25.92x |
| Buybacks as a share of market value | 0.0% | 0.7% | 0.1% | -0.2% | 0.7% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 0.2% | -1.5% |
| Operating income | -7.2% | 1.5% | -3.7% |
| Net income | 20.1% | -5.7% | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.9% | 6.6% | 6.5% | 5.6% |
| Operating margin | 0.4% | 0.3% | 0.3% | 0.0% |
| Net margin | 0.5% | 0.4% | 0.5% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 29.6 | 35.1 | 30.4 | 22.1 | 9.3 | -2.7 | -33.8 | 5.2 | 4.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 35.00 | 35.00 | 35.00 | 35.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.