O 
17.45
+0.58%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 488.7m
FY2016FY2025
Net income
TWD 80.0m
FY2016FY2025
Free cash flow
TWD 338.2m
FY2016FY2025
Shareholders' equity
TWD 720.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 488.7m | TWD 424.4m | TWD 675.6m | TWD 481.5m | TWD 526.3m | TWD 316.1m | TWD 410.8m | TWD 358.6m | TWD 270.0m | TWD 165.5m |
| Research and development | TWD 71.8m | TWD 71.3m | TWD 66.8m | TWD 60.9m | TWD 62.3m | TWD 54.7m | TWD 58.6m | TWD 48.6m | TWD 47.5m | TWD 51.4m |
| Operating income | TWD 96.7m | TWD 61.2m | TWD 108.7m | TWD 49.6m | TWD 99.9m | TWD 14.5m | TWD 60.2m | TWD 64.4m | TWD 21.6m | −TWD 24.6m |
| Net income | TWD 80.0m | TWD 60.4m | TWD 94.1m | TWD 40.9m | TWD 79.9m | TWD 11.9m | TWD 59.8m | TWD 66.3m | TWD 102.4m | −TWD 16.0m |
| Diluted earnings per share | 1.22 | 0.92 | 1.49 | 0.65 | 1.29 | 0.19 | 0.91 | 1.01 | 1.56 | -0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 858.0m | TWD 791.8m | TWD 941.2m | TWD 872.8m | TWD 853.2m | TWD 732.3m | TWD 772.0m | TWD 672.8m | TWD 592.1m | TWD 507.0m |
| Cash and short-term investments | — | — | TWD 415.1m | TWD 443.7m | TWD 399.5m | TWD 366.2m | — | — | — | TWD 219.4m |
| Total liabilities | TWD 137.8m | TWD 113.2m | TWD 188.8m | TWD 176.9m | TWD 135.6m | TWD 94.6m | TWD 133.6m | TWD 94.0m | TWD 79.5m | TWD 47.9m |
| Debt | — | — | TWD 10.3m | TWD 16.7m | TWD 2.9m | TWD 10.8m | — | — | — | — |
| Shareholders' equity | TWD 720.2m | TWD 678.7m | TWD 752.4m | TWD 695.8m | TWD 717.5m | TWD 637.7m | TWD 638.4m | TWD 578.8m | TWD 512.6m | TWD 459.2m |
| Shares outstanding | 66m | 66m | 63m | 62m | 62m | 62m | 66m | 66m | 66m | 62m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 343.3m | TWD 64.1m | −TWD 17.7m | TWD 157.8m | TWD 58.7m | TWD 93.3m | TWD 38.6m | TWD 33.4m | −TWD 95.7m | −TWD 55.7m |
| Capital spending | −TWD 5.1m | −TWD 990,000 | −TWD 1.6m | −TWD 999,000 | −TWD 1.4m | −TWD 951,000 | −TWD 1.3m | −TWD 1.8m | −TWD 1.0m | −TWD 861,000 |
| Free cash flow | TWD 338.2m | TWD 63.1m | −TWD 19.3m | TWD 156.8m | TWD 57.4m | TWD 92.4m | TWD 37.2m | TWD 31.6m | −TWD 96.7m | −TWD 56.6m |
| Dividends paid | −TWD 45.0m | −TWD 75.0m | −TWD 37.5m | −TWD 62.5m | −TWD 62.5m | −TWD 12.5m | −TWD 12.5m | −TWD 12.5m | −TWD 12.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 75.6m | TWD 47.9m | TWD 117.0m | TWD 181.7m | TWD 153.1m | TWD 36.9m | TWD 207.1m | TWD 87.9m |
| Operating income | TWD 9.7m | −TWD 1.9m | TWD 19.9m | TWD 40.0m | TWD 38.0m | −TWD 1.2m | TWD 50.0m | TWD 6.9m |
| Net income | TWD 13.4m | TWD 400,000 | TWD 18.7m | TWD 33.1m | TWD 27.9m | TWD 281,000 | TWD 40.8m | TWD 6.8m |
| Diluted earnings per share | 0.20 | 0.01 | 0.29 | 0.50 | 0.43 | 0.00 | 0.62 | 0.10 |
| Cash from operations | −TWD 2.0m | −TWD 22.0m | TWD 21.0m | TWD 102.0m | TWD 99.0m | TWD 120.0m | TWD 197.0m | −TWD 73.0m |
| Capital spending | −TWD 20.0m | — | −TWD 1.0m | — | — | −TWD 3.0m | — | — |
| Free cash flow | −TWD 22.0m | — | TWD 20.0m | — | — | TWD 117.0m | — | — |
| Total assets | TWD 841.2m | TWD 826.1m | TWD 858.0m | TWD 858.0m | TWD 872.6m | TWD 808.3m | TWD 791.8m | TWD 804.0m |
| Shareholders' equity | TWD 669.8m | TWD 722.2m | TWD 720.2m | TWD 699.9m | TWD 665.2m | TWD 680.6m | TWD 678.7m | TWD 636.5m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 21.7% | 17.6% | 16.1% | 10.3% | 19.0% | 4.6% |
| Net margin | 16.4% | 14.2% | 13.9% | 8.5% | 15.2% | 3.8% |
| Return on equity | 11.1% | 8.9% | 12.5% | 5.9% | 11.1% | 1.9% |
| Return on assets | 9.3% | 7.6% | 10.0% | 4.7% | 9.4% | 1.6% |
| Free cash flow yield | — | 5.2% | -1.3% | 13.2% | 5.0% | 7.9% |
| Revenue growth | 15.1% | -37.2% | 40.3% | -8.5% | 66.5% | -23.1% |
| Earnings growth | 32.6% | -35.8% | 130.3% | -48.9% | 569.7% | -80.0% |
| Current ratio | 6.78x | 7.53x | 5.06x | 5.02x | 6.44x | 8.05x |
| Debt to equity | — | — | 0.01x | 0.01x | 0.00x | 0.01x |
| Equity ratio | 83.9% | 85.7% | 79.9% | 79.7% | 84.1% | 87.1% |
| Interest coverage | 251.89x | 182.03x | 120.99x | 61.99x | 183.60x | 20.69x |
| R&D as a share of sales | 14.7% | 16.8% | 9.9% | 12.6% | 11.8% | 17.3% |
| Buybacks as a share of market value | — | -4.0% | -0.8% | -0.6% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 9.1% | 8.6% |
| Operating income | 24.9% | 46.2% | — |
| Net income | 25.1% | 46.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.3% | 15.3% | 14.8% | 12.3% |
| Net margin | 15.4% | 13.3% | 12.6% | 13.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.5 | 22.1 | 18.7 | 25.4 | 18.3 | 121.9 | 21.0 | 8.8 | 9.2 | -28.1 |
| Price to sales | 3.4 | 3.1 | 2.6 | 2.2 | 2.8 | 4.6 | 3.1 | 1.6 | 3.5 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.80 | 2.444 | 0.667 | 1.111 |
- 1000-to-900 reverse split · 19 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.