139.00
+6.92%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.42bn
FY2016FY2025
Net income
TWD 87.6m
FY2016FY2025
Free cash flow
−TWD 372.3m
FY2016FY2025
Shareholders' equity
TWD 1.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.42bn | TWD 1.25bn | TWD 985.1m | TWD 1.09bn | TWD 1.18bn | TWD 908.2m | TWD 815.5m | TWD 871.8m | TWD 830.8m | TWD 686.5m |
| Gross profit | TWD 464.4m | TWD 529.0m | TWD 391.0m | TWD 413.2m | TWD 436.0m | TWD 326.9m | TWD 297.0m | TWD 319.3m | TWD 264.8m | TWD 242.6m |
| Research and development | TWD 170.8m | TWD 126.7m | TWD 96.9m | TWD 82.1m | TWD 66.0m | TWD 51.1m | TWD 47.9m | TWD 44.3m | TWD 37.0m | TWD 31.6m |
| Operating income | TWD 104.7m | TWD 9.8m | TWD 4.5m | TWD 75.8m | TWD 84.1m | TWD 84.3m | −TWD 69.1m | −TWD 815,000 | −TWD 70.7m | −TWD 189.8m |
| Net income | TWD 87.6m | TWD 71.8m | −TWD 25.9m | TWD 24.4m | TWD 22.2m | TWD 24.5m | −TWD 46.4m | −TWD 48.8m | −TWD 88.5m | −TWD 195.4m |
| Diluted earnings per share | 0.59 | 0.50 | -0.18 | 0.18 | 0.21 | 0.21 | -0.41 | -0.42 | -0.80 | -1.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.07bn | TWD 2.63bn | TWD 2.18bn | TWD 1.69bn | TWD 1.44bn | TWD 1.28bn | TWD 1.19bn | TWD 1.09bn | TWD 1.12bn | TWD 1.05bn |
| Cash and short-term investments | TWD 429.1m | TWD 481.9m | TWD 356.4m | TWD 291.3m | TWD 280.0m | TWD 221.6m | TWD 180.8m | TWD 235.7m | TWD 212.5m | TWD 194.7m |
| Total liabilities | TWD 1.00bn | TWD 1.17bn | TWD 841.8m | TWD 680.6m | TWD 470.8m | TWD 574.7m | TWD 483.0m | TWD 355.8m | TWD 353.1m | TWD 266.7m |
| Debt | TWD 565.8m | TWD 884.9m | TWD 668.5m | TWD 490.4m | TWD 244.5m | TWD 398.6m | TWD 356.0m | TWD 208.6m | TWD 169.5m | TWD 105.4m |
| Shareholders' equity | TWD 1.88bn | TWD 1.29bn | TWD 1.20bn | TWD 854.1m | TWD 826.0m | TWD 564.6m | TWD 564.1m | TWD 592.4m | TWD 634.2m | TWD 696.0m |
| Shares outstanding | 149m | 145m | 143m | 135m | 108m | 117m | 112m | 115m | 111m | 130m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 145.2m | TWD 78.3m | −TWD 96.1m | TWD 21.7m | TWD 31.5m | TWD 34.2m | −TWD 2.3m | TWD 52.0m | −TWD 34.1m | −TWD 70.6m |
| Capital spending | −TWD 227.1m | −TWD 93.7m | −TWD 314.7m | −TWD 81.6m | −TWD 57.2m | −TWD 73.1m | −TWD 94.5m | −TWD 63.3m | −TWD 41.6m | −TWD 18.8m |
| Free cash flow | −TWD 372.3m | −TWD 15.4m | −TWD 410.8m | −TWD 60.0m | −TWD 25.7m | −TWD 38.8m | −TWD 96.8m | −TWD 11.4m | −TWD 75.7m | −TWD 89.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 463.8m | TWD 375.1m | TWD 344.6m | TWD 325.0m | TWD 419.2m | TWD 335.3m | TWD 325.3m | TWD 282.4m |
| Gross profit | TWD 164.8m | TWD 143.3m | TWD 73.4m | TWD 95.7m | TWD 164.1m | TWD 131.1m | TWD 116.3m | TWD 117.5m |
| Operating income | TWD 456,000 | TWD 58.3m | −TWD 38.6m | TWD 7.0m | TWD 36.0m | TWD 46.6m | TWD 38.6m | −TWD 29.3m |
| Net income | TWD 44.4m | TWD 51.6m | −TWD 23.1m | TWD 5.8m | TWD 68.5m | TWD 36.5m | TWD 30.9m | −TWD 30.6m |
| Diluted earnings per share | 0.27 | 0.32 | -0.15 | 0.04 | 0.46 | 0.25 | 0.21 | -0.21 |
| Cash from operations | −TWD 132.0m | −TWD 10.0m | −TWD 29.0m | −TWD 64.0m | −TWD 12.0m | −TWD 54.0m | TWD 48.0m | −TWD 80.0m |
| Capital spending | −TWD 59.0m | −TWD 651.0m | −TWD 144.0m | −TWD 32.0m | −TWD 41.0m | −TWD 17.0m | −TWD 41.0m | −TWD 14.0m |
| Free cash flow | −TWD 191.0m | −TWD 661.0m | −TWD 173.0m | −TWD 96.0m | −TWD 53.0m | −TWD 71.0m | TWD 7.0m | −TWD 94.0m |
| Total assets | TWD 4.49bn | TWD 3.87bn | TWD 3.07bn | TWD 2.99bn | TWD 3.14bn | TWD 3.24bn | TWD 2.63bn | TWD 2.50bn |
| Cash and short-term investments | TWD 864.9m | TWD 539.0m | TWD 429.1m | TWD 557.2m | TWD 824.0m | TWD 996.5m | TWD 481.9m | TWD 412.6m |
| Debt | TWD 319.2m | TWD 1.30bn | TWD 593.3m | TWD 500.5m | TWD 664.2m | TWD 782.4m | TWD 745.8m | TWD 689.3m |
| Shareholders' equity | TWD 3.26bn | TWD 1.93bn | TWD 1.88bn | TWD 1.88bn | TWD 1.85bn | TWD 1.83bn | TWD 1.29bn | TWD 1.25bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.6% | 42.5% | 39.7% | 37.9% | 36.8% | 36.0% |
| Operating margin | 7.3% | 0.8% | 0.5% | 7.0% | 7.1% | 9.3% |
| Net margin | 6.2% | 5.8% | -2.6% | 2.2% | 1.9% | 2.7% |
| Return on equity | 4.7% | 5.6% | -2.2% | 2.9% | 2.7% | 4.3% |
| Return on assets | 2.9% | 2.7% | -1.2% | 1.5% | 1.5% | 1.9% |
| Free cash flow yield | 0.3% | 0.7% | 0.9% | 0.5% | 0.5% | 0.5% |
| Revenue growth | 14.4% | 26.4% | -9.6% | -7.9% | 30.3% | 11.4% |
| Earnings growth | 22.1% | -377.4% | -205.9% | 10.2% | -9.4% | -152.8% |
| Current ratio | 2.54x | 2.02x | 2.14x | 1.94x | 2.79x | 1.90x |
| Debt to equity | 0.30x | 0.58x | 0.46x | 0.56x | 0.27x | 0.61x |
| Equity ratio | 61.4% | 49.0% | 54.9% | 50.7% | 57.5% | 44.2% |
| Interest coverage | 4.07x | 0.49x | 0.33x | 7.19x | 8.35x | 8.36x |
| R&D as a share of sales | 12.0% | 10.2% | 9.8% | 7.5% | 5.6% | 5.6% |
| Buybacks as a share of market value | -3.0% | -1.4% | -5.3% | -25.9% | 8.0% | -4.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 9.4% | 4.9% |
| Operating income | 11.3% | 4.4% | — |
| Net income | 53.1% | 29.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.2% | 37.9% | 37.5% | 36.4% |
| Operating margin | 4.3% | 4.1% | 5.3% | -1.4% |
| Net margin | 6.0% | 3.3% | 3.0% | -3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 246.4 | 140.8 | -310.9 | 232.0 | 81.7 | 66.8 | -23.5 | -18.3 | -14.2 | -5.5 |
| Price to sales | 15.2 | 8.1 | 8.2 | 5.2 | 1.5 | 1.8 | 1.3 | 1.0 | 1.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jul 2009.
| FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.235 | 1.485 | 1.632 | 2.485 | 1.347 | 0.942 | 0.565 |
- 1000-to-850 reverse split · 28 Sept 2017
- 1.03-for-1 split · 31 Jul 2008
- 21-for-20 split · 9 Aug 2007
- 21-for-20 split · 10 Aug 2006
- 11-for-10 split · 30 Aug 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.