1,109
-7.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥606.78bn
FY2017FY2026
Net income
¥4.72bn
FY2017FY2026
Free cash flow
¥18.90bn
FY2017FY2026
Shareholders' equity
¥128.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥606.78bn | ¥554.52bn | ¥534.23bn | ¥545.28bn | ¥444.76bn | ¥462.92bn | ¥534.78bn | ¥535.50bn | ¥521.53bn | ¥490.67bn |
| Gross profit | ¥105.44bn | ¥91.47bn | ¥87.41bn | ¥86.32bn | ¥72.45bn | ¥63.48bn | ¥70.17bn | ¥64.07bn | ¥59.49bn | ¥49.72bn |
| Operating income | ¥10.85bn | ¥15.07bn | ¥19.71bn | ¥21.66bn | ¥15.09bn | ¥8.90bn | ¥10.92bn | ¥10.80bn | ¥10.13bn | ¥8.28bn |
| Net income | ¥4.72bn | ¥7.57bn | ¥10.36bn | ¥25.39bn | ¥11.50bn | ¥3.65bn | ¥5.05bn | ¥3.87bn | ¥6.20bn | ¥5.19bn |
| Diluted earnings per share | 42.65 | 62.40 | 83.85 | 197.86 | 83.64 | 26.57 | 36.92 | 28.32 | 43.98 | 35.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥394.70bn | ¥392.23bn | ¥372.64bn | ¥385.13bn | ¥338.94bn | ¥321.99bn | ¥341.94bn | ¥349.66bn | ¥337.32bn | ¥287.86bn |
| Cash and short-term investments | ¥25.82bn | ¥19.58bn | ¥17.81bn | ¥31.14bn | ¥13.01bn | ¥11.64bn | ¥7.63bn | ¥7.86bn | ¥6.84bn | ¥6.16bn |
| Total liabilities | ¥253.80bn | ¥246.67bn | ¥234.30bn | ¥256.83bn | ¥238.62bn | ¥232.11bn | ¥254.69bn | ¥254.91bn | ¥242.59bn | ¥207.08bn |
| Debt | ¥114.58bn | ¥112.64bn | ¥103.92bn | ¥119.60bn | ¥118.34bn | ¥121.69bn | ¥136.41bn | ¥121.27bn | ¥118.54bn | ¥98.91bn |
| Shareholders' equity | ¥128.93bn | ¥134.07bn | ¥127.60bn | ¥118.43bn | ¥92.90bn | ¥83.57bn | ¥80.45bn | ¥86.79bn | ¥87.18bn | ¥76.36bn |
| Shares outstanding | 111m | 121m | 124m | 128m | 137m | 137m | 137m | 137m | 141m | 146m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥24.55bn | ¥21.01bn | ¥20.89bn | ¥304.0m | ¥14.01bn | ¥28.38bn | ¥22.49bn | ¥13.66bn | ¥8.70bn | ¥16.28bn |
| Capital spending | −¥5.66bn | −¥3.73bn | −¥3.67bn | −¥8.32bn | −¥4.50bn | −¥5.27bn | −¥8.41bn | −¥13.03bn | −¥10.04bn | −¥7.39bn |
| Free cash flow | ¥18.90bn | ¥17.28bn | ¥17.22bn | −¥8.01bn | ¥9.51bn | ¥23.12bn | ¥14.08bn | ¥633.0m | −¥1.34bn | ¥8.90bn |
| Dividends paid | −¥3.33bn | −¥2.38bn | −¥1.74bn | −¥1.67bn | −¥1.53bn | −¥1.52bn | −¥1.54bn | −¥1.82bn | −¥1.42bn | −¥1.37bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥156.28bn | ¥163.84bn | ¥155.81bn | ¥142.39bn | ¥144.74bn | ¥148.98bn | ¥127.13bn | ¥143.25bn |
| Gross profit | ¥27.54bn | ¥29.23bn | ¥26.87bn | ¥24.61bn | ¥24.73bn | ¥24.61bn | ¥20.92bn | ¥23.48bn |
| Operating income | ¥3.15bn | ¥3.22bn | ¥3.30bn | ¥1.90bn | ¥2.43bn | ¥3.58bn | ¥3.30bn | ¥3.86bn |
| Net income | ¥1.81bn | −¥360.0m | ¥4.16bn | −¥246.0m | ¥1.17bn | ¥594.0m | ¥1.26bn | ¥2.80bn |
| Diluted earnings per share | 16.39 | -3.25 | 34.30 | -2.03 | 9.61 | 4.90 | 10.20 | 22.65 |
| Total assets | ¥412.37bn | ¥394.70bn | ¥398.36bn | ¥381.06bn | ¥384.49bn | ¥392.23bn | ¥403.98bn | ¥375.06bn |
| Cash and short-term investments | ¥27.52bn | ¥25.82bn | ¥22.30bn | ¥15.86bn | ¥15.72bn | ¥19.58bn | ¥23.37bn | ¥17.54bn |
| Debt | ¥86.75bn | ¥105.61bn | ¥71.01bn | ¥87.95bn | ¥61.07bn | ¥102.14bn | ¥72.29bn | ¥82.22bn |
| Shareholders' equity | ¥130.95bn | ¥128.93bn | ¥129.95bn | ¥133.78bn | ¥132.60bn | ¥134.07bn | ¥130.99bn | ¥136.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 5.6% | 1.8% |
| Operating income | -20.6% | 4.0% | 5.5% |
| Net income | -42.9% | 5.3% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 16.5% | 16.1% | 13.9% |
| Operating margin | 2.2% | 3.0% | 2.9% | 2.4% |
| Net margin | 1.1% | 2.1% | 2.0% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.4 | 14.1 | 8.2 | 2.5 | 6.1 | 15.5 | 9.8 | 14.8 | 9.6 | 12.2 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 46.50 | 19.00 | 12.50 | 12.00 | 11.00 | 11.00 | 11.00 |
- 10-for-1 split · 27 Sept 2024
- 10-to-1 reverse split · 27 Sept 2017
- 1.05-for-1 split · 26 Sept 1995
- 1.05-for-1 split · 27 Sept 1993
- 21-for-20 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.