E 
0.19
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$77.9m
FY2016FY2025
Net income
−HK$8.6m
FY2016FY2025
Free cash flow
−HK$6.9m
FY2016FY2025
Shareholders' equity
HK$51.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$77.9m | HK$80.7m | HK$77.1m | HK$86.1m | HK$98.8m | HK$104.2m | HK$132.3m | HK$141.7m | HK$146.6m | HK$146.2m |
| Research and development | — | — | HK$1.4m | HK$2.2m | HK$2.9m | HK$3.7m | HK$3.9m | HK$3.8m | HK$4.2m | HK$4.2m |
| Operating income | −HK$8.3m | HK$9.4m | HK$1.6m | −HK$8.2m | −HK$6.0m | −HK$4.8m | HK$9.7m | HK$5.7m | HK$3.1m | HK$6.9m |
| Net income | −HK$8.6m | HK$17.5m | −HK$7.9m | −HK$9.3m | −HK$18.6m | −HK$5.1m | HK$7.6m | HK$3.9m | HK$1.1m | HK$4.8m |
| Diluted earnings per share | -0.03 | 0.06 | -0.03 | -0.03 | -0.07 | -0.02 | 0.03 | 0.01 | 0.00 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$66.2m | HK$79.6m | HK$55.5m | HK$119.2m | HK$136.6m | HK$146.0m | HK$161.7m | HK$178.6m | HK$148.3m | HK$133.9m |
| Cash and short-term investments | HK$48.4m | HK$49.5m | HK$26.6m | HK$66.6m | HK$41.9m | HK$61.1m | HK$57.9m | HK$47.8m | HK$40.8m | HK$59.1m |
| Total liabilities | HK$14.3m | HK$19.2m | HK$12.6m | HK$29.4m | HK$37.5m | HK$30.0m | HK$40.5m | HK$65.1m | HK$37.2m | HK$23.2m |
| Debt | HK$787,000 | HK$2.7m | HK$536,000 | HK$11.6m | HK$9.1m | HK$5.9m | HK$10.4m | HK$11.8m | HK$12.8m | HK$6.8m |
| Shareholders' equity | HK$51.8m | HK$60.4m | HK$42.9m | HK$89.9m | HK$99.1m | HK$116.0m | HK$121.2m | HK$113.6m | HK$111.1m | HK$110.6m |
| Shares outstanding | 295m | 296m | 284m | 280m | 280m | 280m | 261m | 280m | 280m | 255m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$6.8m | HK$14.4m | HK$5.3m | HK$25.4m | −HK$8.1m | HK$10.6m | HK$36.3m | HK$28.0m | −HK$8.2m | HK$27.2m |
| Capital spending | −HK$98,000 | −HK$1.3m | −HK$919,000 | −HK$903,000 | −HK$3.0m | −HK$1.5m | −HK$8.2m | −HK$6.6m | −HK$5.2m | −HK$13.7m |
| Free cash flow | −HK$6.9m | HK$13.1m | HK$4.4m | HK$24.5m | −HK$11.1m | HK$9.1m | HK$28.1m | HK$21.4m | −HK$13.4m | HK$13.4m |
| Dividends paid | — | — | −HK$48.5m | — | — | — | — | — | −HK$1.1m | −HK$2.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$35.6m | HK$18.5m | HK$35.2m | HK$19.5m | HK$21.3m | HK$21.3m | HK$38.0m | HK$21.4m |
| Operating income | −HK$6.5m | −HK$3.2m | −HK$9.5m | −HK$4.8m | HK$518,499 | HK$518,499 | HK$6.4m | HK$1.5m |
| Net income | −HK$7.0m | −HK$3.5m | −HK$9.5m | −HK$4.8m | HK$488,000 | HK$488,000 | HK$14.7m | HK$1.4m |
| Diluted earnings per share | -0.02 | -0.01 | -0.03 | -0.02 | 0.00 | 0.00 | 0.05 | 0.00 |
| Cash from operations | −HK$7.0m | −HK$7.0m | −HK$5.0m | −HK$5.0m | HK$1.0m | HK$1.0m | HK$14.0m | HK$4.0m |
| Total assets | HK$76.1m | HK$76.1m | HK$66.2m | HK$66.2m | HK$75.7m | HK$75.7m | HK$79.6m | HK$56.0m |
| Cash and short-term investments | HK$49.6m | HK$49.6m | HK$48.4m | HK$48.4m | HK$52.6m | HK$52.6m | HK$49.5m | HK$34.6m |
| Debt | HK$1.6m | HK$1.6m | HK$577,000 | HK$577,000 | HK$1.5m | HK$1.5m | HK$2.3m | HK$402,000 |
| Shareholders' equity | HK$62.5m | HK$62.5m | HK$51.8m | HK$51.8m | HK$61.4m | HK$61.4m | HK$60.4m | HK$45.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | -5.7% | -5.9% |
| Operating income | 0.5% | 11.8% | — |
| Net income | -2.7% | 10.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.7% | -1.7% | -3.1% | 1.8% |
| Net margin | 5.6% | -2.6% | -6.1% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.7 | 4.0 | -12.6 | -6.0 | -5.1 | -18.5 | 12.2 | 53.2 | 221.0 | 76.2 |
| Price to sales | 1.2 | 0.9 | 1.3 | 0.7 | 1.0 | 0.9 | 0.7 | 1.5 | 1.7 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Nov 2023.
| FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.017 | 0.004 | 0.01 | 0.019 | 0.022 | 0.02 | 0.021 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.