C 
3,425
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥158.60bn
FY2017FY2026
Net income
¥2.94bn
FY2017FY2026
Free cash flow
−¥1.15bn
FY2017FY2026
Shareholders' equity
¥36.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥158.60bn | ¥149.90bn | ¥137.59bn | ¥137.48bn | ¥121.84bn | ¥187.70bn | ¥193.92bn | ¥195.73bn | ¥199.91bn | ¥201.06bn |
| Gross profit | ¥15.41bn | ¥14.66bn | ¥13.37bn | ¥13.16bn | ¥12.51bn | ¥11.70bn | ¥11.35bn | ¥10.84bn | ¥11.05bn | ¥11.13bn |
| Operating income | ¥3.27bn | ¥3.38bn | ¥2.63bn | ¥2.21bn | ¥2.13bn | ¥1.53bn | ¥1.28bn | ¥174.0m | ¥871.0m | ¥947.0m |
| Net income | ¥2.94bn | ¥2.90bn | ¥2.13bn | ¥1.39bn | ¥1.15bn | ¥1.26bn | ¥683.0m | ¥439.0m | ¥327.0m | ¥472.0m |
| Diluted earnings per share | 737.32 | 726.29 | 534.25 | 347.48 | 288.65 | 314.42 | 170.98 | 109.89 | 81.85 | 118.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥83.12bn | ¥74.76bn | ¥78.42bn | ¥73.29bn | ¥71.61bn | ¥68.86bn | ¥66.32bn | ¥73.53bn | ¥65.59bn | ¥66.47bn |
| Cash and short-term investments | ¥7.41bn | ¥5.53bn | ¥7.11bn | ¥8.36bn | ¥7.54bn | ¥9.59bn | ¥7.66bn | ¥7.74bn | ¥8.17bn | ¥7.87bn |
| Total liabilities | ¥44.63bn | ¥40.95bn | ¥47.41bn | ¥47.17bn | ¥42.58bn | ¥41.61bn | ¥41.48bn | ¥47.82bn | ¥40.53bn | ¥41.80bn |
| Debt | ¥23.85bn | ¥20.30bn | ¥25.41bn | ¥28.84bn | ¥25.45bn | ¥25.34bn | ¥26.19bn | ¥27.87bn | ¥22.58bn | ¥25.89bn |
| Shareholders' equity | ¥36.64bn | ¥32.04bn | ¥29.33bn | ¥24.48bn | ¥24.43bn | ¥23.15bn | ¥21.15bn | ¥22.23bn | ¥21.70bn | ¥21.54bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥70.0m | ¥3.92bn | ¥3.59bn | ¥3.34bn | −¥814.0m | ¥5.42bn | ¥5.79bn | ¥1.59bn | ¥4.08bn | ¥672.0m |
| Capital spending | −¥1.22bn | −¥513.0m | −¥470.0m | −¥722.0m | −¥1.84bn | −¥1.30bn | −¥3.44bn | −¥7.37bn | −¥436.0m | −¥4.54bn |
| Free cash flow | −¥1.15bn | ¥3.41bn | ¥3.12bn | ¥2.62bn | −¥2.66bn | ¥4.12bn | ¥2.36bn | −¥5.78bn | ¥3.65bn | −¥3.87bn |
| Dividends paid | −¥479.0m | −¥319.0m | −¥279.0m | −¥279.0m | −¥237.0m | −¥239.0m | −¥239.0m | −¥239.0m | −¥279.0m | −¥239.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.73bn | ¥35.22bn | ¥46.38bn | ¥38.42bn | ¥38.57bn | ¥32.77bn | ¥44.12bn | ¥36.45bn |
| Gross profit | ¥3.81bn | ¥3.30bn | ¥4.48bn | ¥3.83bn | ¥3.80bn | ¥2.87bn | ¥4.26bn | ¥3.75bn |
| Operating income | ¥801.0m | ¥162.0m | ¥1.27bn | ¥874.0m | ¥964.0m | ¥53.0m | ¥1.10bn | ¥955.0m |
| Net income | ¥602.0m | ¥242.0m | ¥1.49bn | ¥609.0m | ¥605.0m | ¥311.0m | ¥1.15bn | ¥647.0m |
| Diluted earnings per share | 150.72 | 60.59 | 372.78 | 152.47 | 151.47 | 77.86 | 288.40 | 161.98 |
| Total assets | ¥84.89bn | ¥83.12bn | ¥95.04bn | ¥80.87bn | ¥76.42bn | ¥74.76bn | ¥86.94bn | ¥78.70bn |
| Cash and short-term investments | ¥7.45bn | ¥7.41bn | ¥9.79bn | ¥6.79bn | ¥6.08bn | ¥5.53bn | ¥6.31bn | ¥6.92bn |
| Debt | ¥11.35bn | ¥23.02bn | ¥15.37bn | ¥22.64bn | ¥8.02bn | ¥19.54bn | ¥7.93bn | ¥23.96bn |
| Shareholders' equity | ¥38.06bn | ¥36.64bn | ¥35.80bn | ¥34.25bn | ¥32.27bn | ¥32.04bn | ¥31.83bn | ¥30.11bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.7% | 9.8% | 9.7% | 9.6% | 10.3% | 6.2% |
| Operating margin | 2.8% | 2.3% | 1.9% | 1.6% | 1.8% | 0.8% |
| Net margin | 1.9% | 1.9% | 1.6% | 1.0% | 0.9% | 0.7% |
| Return on equity | 8.0% | 9.1% | 7.3% | 5.7% | 4.7% | 5.4% |
| Return on assets | 3.5% | 3.9% | 2.7% | 1.9% | 1.6% | 1.8% |
| Free cash flow yield | 8.2% | 28.2% | 25.8% | 25.9% | 6.5% | 42.8% |
| Revenue growth | 5.8% | 8.9% | 0.1% | 12.8% | -35.1% | -3.2% |
| Earnings growth | 1.5% | 35.9% | 53.7% | 20.4% | -8.2% | 83.9% |
| Current ratio | 1.36x | 1.38x | 1.25x | 1.24x | 1.42x | 1.39x |
| Debt to equity | 0.63x | 0.61x | 0.84x | 1.16x | 1.02x | 1.07x |
| Equity ratio | 44.1% | 42.9% | 37.4% | 33.4% | 34.1% | 33.6% |
| Interest coverage | 25.21x | 19.45x | 15.03x | 11.25x | 11.98x | 8.23x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | -3.3% | -2.2% |
| Operating income | 14.1% | 16.4% | 12.1% |
| Net income | 28.5% | 18.6% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 9.7% | 9.0% | 7.2% |
| Operating margin | 2.2% | 2.0% | 1.7% | 1.0% |
| Net margin | 1.9% | 1.6% | 1.3% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | 5.0 | 7.4 | 8.9 | 10.7 | 9.6 | 16.2 | 25.4 | 34.0 | 23.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 240.00 | 80.00 | 70.00 | 10.00 | 60.00 | 60.00 | 60.00 | 60.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.