F 
1.46
-2.67%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue, before interest expense
CN¥128.9m
FY2016FY2025
Net income
CN¥53.9m
FY2016FY2025
Total assets
CN¥397.6m
FY2016FY2025
Shareholders' equity
CN¥281.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | CN¥128.9m | CN¥125.7m | CN¥98.4m | CN¥76.7m | CN¥20.1m | CN¥19.7m | CN¥104.4m | CN¥220.4m | CN¥384.6m | CN¥289.2m |
| Operating income | CN¥77.1m | CN¥96.4m | CN¥82.3m | CN¥14.2m | −CN¥265.4m | −CN¥489.6m | −CN¥146.0m | CN¥67.5m | CN¥243.5m | CN¥143.1m |
| Net income | CN¥53.9m | CN¥54.9m | CN¥19.7m | CN¥2.6m | −CN¥265.6m | −CN¥470.3m | −CN¥699.3m | CN¥102.6m | CN¥152.8m | CN¥101.3m |
| Diluted earnings per share | 0.16 | 0.19 | 0.28 | 0.08 | -7.67 | -13.58 | -20.19 | 2.96 | 4.41 | 2.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥397.6m | CN¥221.8m | CN¥102.4m | CN¥55.7m | CN¥88.2m | CN¥394.7m | CN¥854.8m | CN¥1.74bn | CN¥1.13bn | CN¥988.2m |
| Cash and short-term investments | CN¥202.1m | CN¥54.6m | CN¥16.6m | CN¥4.9m | CN¥14.1m | CN¥3.6m | CN¥17.0m | CN¥67.2m | CN¥83.6m | CN¥39.8m |
| Total liabilities | CN¥116.5m | CN¥49.4m | CN¥47.3m | CN¥40.2m | CN¥92.6m | CN¥93.0m | CN¥97.6m | CN¥269.9m | CN¥225.5m | CN¥216.5m |
| Debt | CN¥21.6m | CN¥1.0m | CN¥7.1m | CN¥8.5m | CN¥5.9m | CN¥15.9m | CN¥20.9m | CN¥139.3m | CN¥111.1m | CN¥109.2m |
| Shareholders' equity | CN¥281.0m | CN¥172.4m | CN¥54.9m | CN¥15.2m | CN¥10.2m | CN¥289.5m | CN¥745.5m | CN¥1.44bn | CN¥859.1m | CN¥731.6m |
| Shares outstanding | 341m | 295m | 71m | 35m | 35m | 35m | 35m | 35m | 35m | 35m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | CN¥68.5m | CN¥60.2m | CN¥28.4m | CN¥41.4m | CN¥41.4m | CN¥22.9m | CN¥26.7m | CN¥39.9m |
| Operating income | CN¥46.3m | CN¥27.8m | CN¥18.9m | CN¥35.7m | CN¥35.7m | CN¥16.6m | CN¥19.4m | CN¥19.0m |
| Net income | CN¥31.4m | CN¥21.5m | CN¥10.9m | CN¥16.7m | CN¥16.7m | CN¥13.6m | CN¥15.9m | CN¥13.8m |
| Diluted earnings per share | 0.09 | 0.06 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Total assets | CN¥444.9m | CN¥397.6m | CN¥397.4m | CN¥341.0m | CN¥341.0m | CN¥221.8m | CN¥258.3m | CN¥178.8m |
| Cash and short-term investments | CN¥135.5m | CN¥202.1m | — | CN¥213.3m | — | CN¥54.6m | CN¥63.6m | CN¥19.2m |
| Debt | CN¥20.6m | CN¥21.6m | — | CN¥22.1m | — | CN¥1.0m | — | CN¥5.7m |
| Shareholders' equity | CN¥312.3m | CN¥281.0m | CN¥280.9m | CN¥235.1m | CN¥235.1m | CN¥172.4m | CN¥200.8m | CN¥86.6m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 62.5% | 153.4% | 32.0% | 12.5% | -1322.9% | -2482.6% |
| Net margin | 41.8% | 43.7% | 20.0% | 3.4% | -1324.1% | -2385.0% |
| Return on equity | 19.2% | 31.8% | 30.8% | 17.1% | -2593.0% | -162.5% |
| Return on assets | 13.6% | 24.7% | 16.5% | 4.7% | -301.1% | -119.2% |
| Revenue growth | -11.9% | 48.8% | 10.2% | 282.2% | 1.7% | -81.1% |
| Earnings growth | -15.7% | 224.2% | 549.8% | -101.0% | -43.5% | -32.7% |
| Current ratio | 625.19x | 1.10x | 2.24x | 1.41x | 0.18x | 0.25x |
| Debt to equity | 0.08x | 0.01x | 0.06x | 0.22x | 0.57x | 0.05x |
| Equity ratio | 70.7% | 77.7% | 53.6% | 27.4% | 11.6% | 73.3% |
| Interest coverage | 196.62x | 1417.68x | 563.60x | 133.22x | -1163.89x | -413.51x |
| Buybacks as a share of market value | -15.4% | -317.7% | -104.0% | -0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 45.6% | 0.2% |
| Operating income | 75.8% | — | 2.0% |
| Net income | 174.5% | — | 0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 68.2% | 62.9% | -103.3% | -7.1% |
| Net margin | 42.7% | 30.5% | -128.8% | -56.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 61.5 | 4.6 | 0.4 | 1.0 | -0.0 | -0.0 | -0.0 | 0.4 | 0.4 | 0.7 |
| Price to sales | 25.7 | 2.0 | 0.1 | 0.0 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2018.
| FY2018 | FY2017 | FY2016 | FY2013 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.50 | 1.50 |
- 50-to-1 reverse split · 22 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.