L 
2,754
+1.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.12bn
FY2016FY2025
Net income
¥1.47bn
FY2016FY2025
Free cash flow
¥1.67bn
FY2016FY2025
Shareholders' equity
¥40.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.12bn | ¥54.74bn | ¥55.48bn | ¥54.69bn | ¥41.06bn | ¥37.01bn | ¥43.91bn | ¥44.02bn | ¥43.04bn | ¥42.62bn |
| Gross profit | ¥31.46bn | ¥32.82bn | ¥31.64bn | ¥32.24bn | ¥20.52bn | ¥17.52bn | ¥21.37bn | ¥21.18bn | ¥20.66bn | ¥20.00bn |
| Operating income | ¥1.76bn | ¥2.53bn | ¥3.07bn | ¥3.70bn | ¥2.47bn | ¥638.0m | ¥1.62bn | ¥1.66bn | ¥1.67bn | ¥827.0m |
| Net income | ¥1.47bn | ¥1.93bn | ¥2.46bn | ¥2.67bn | ¥1.81bn | ¥432.0m | ¥2.02bn | ¥2.17bn | ¥1.54bn | ¥256.0m |
| Diluted earnings per share | 197.48 | 259.06 | 332.76 | 362.57 | 240.17 | 56.15 | 263.45 | 282.93 | 201.21 | 33.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥64.04bn | ¥61.41bn | ¥56.86bn | ¥54.46bn | ¥50.88bn | ¥46.72bn | ¥47.68bn | ¥33.72bn | ¥31.36bn | ¥28.93bn |
| Cash and short-term investments | ¥8.69bn | ¥8.14bn | ¥7.32bn | ¥9.24bn | ¥9.59bn | ¥6.26bn | ¥6.44bn | ¥6.20bn | ¥4.97bn | ¥4.70bn |
| Total liabilities | ¥23.58bn | ¥23.63bn | ¥22.43bn | ¥24.55bn | ¥24.55bn | ¥22.48bn | ¥23.45bn | ¥10.49bn | ¥9.24bn | ¥9.13bn |
| Debt | ¥10.81bn | ¥11.29bn | ¥11.10bn | ¥12.07bn | ¥13.67bn | ¥12.53bn | ¥12.28bn | ¥2.75bn | ¥2.08bn | ¥1.92bn |
| Shareholders' equity | ¥40.46bn | ¥37.78bn | ¥34.42bn | ¥29.91bn | ¥26.32bn | ¥24.14bn | ¥24.14bn | ¥22.87bn | ¥21.77bn | ¥19.45bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.55bn | ¥2.45bn | ¥1.14bn | ¥2.84bn | ¥4.05bn | ¥1.95bn | ¥998.0m | ¥1.76bn | ¥1.48bn | ¥1.31bn |
| Capital spending | −¥881.0m | −¥856.0m | −¥936.0m | −¥837.0m | −¥994.0m | −¥2.13bn | −¥883.0m | −¥559.0m | −¥1.01bn | −¥843.0m |
| Free cash flow | ¥1.67bn | ¥1.60bn | ¥206.0m | ¥2.00bn | ¥3.05bn | −¥185.0m | ¥115.0m | ¥1.20bn | ¥472.0m | ¥472.0m |
| Dividends paid | −¥774.0m | −¥617.0m | −¥463.0m | −¥308.0m | −¥232.0m | −¥229.0m | −¥228.0m | −¥228.0m | −¥189.0m | −¥113.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.67bn | ¥13.57bn | ¥15.59bn | ¥12.24bn | ¥11.62bn | ¥12.67bn | ¥15.22bn | ¥12.03bn |
| Gross profit | ¥6.67bn | ¥8.32bn | ¥9.36bn | ¥6.91bn | ¥7.68bn | ¥7.51bn | ¥9.37bn | ¥7.29bn |
| Operating income | ¥27.0m | ¥1.11bn | ¥979.0m | −¥40.0m | ¥319.0m | ¥502.0m | ¥1.12bn | ¥443.0m |
| Net income | ¥240.0m | ¥669.0m | ¥853.0m | ¥83.0m | ¥177.0m | ¥361.0m | ¥938.0m | ¥280.0m |
| Diluted earnings per share | 31.98 | 89.15 | 114.28 | 11.12 | 23.71 | 48.37 | 126.23 | 37.68 |
| Total assets | ¥64.80bn | ¥64.23bn | ¥64.04bn | ¥61.98bn | ¥60.52bn | ¥58.83bn | ¥61.41bn | ¥59.64bn |
| Cash and short-term investments | ¥11.57bn | ¥10.73bn | ¥8.69bn | ¥6.77bn | ¥7.68bn | ¥7.23bn | ¥8.14bn | ¥6.75bn |
| Debt | ¥10.61bn | ¥1.96bn | ¥10.81bn | ¥2.10bn | ¥11.12bn | ¥1.83bn | ¥2.26bn | ¥2.30bn |
| Shareholders' equity | ¥41.73bn | ¥40.22bn | ¥40.46bn | ¥38.21bn | ¥37.41bn | ¥35.67bn | ¥37.78bn | ¥36.18bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 60.4% | 60.0% | 57.0% | 59.0% | 50.0% | 47.3% |
| Operating margin | 3.4% | 4.6% | 5.5% | 6.8% | 6.0% | 1.7% |
| Net margin | 2.8% | 3.5% | 4.4% | 4.9% | 4.4% | 1.2% |
| Return on equity | 3.6% | 5.1% | 7.1% | 8.9% | 6.9% | 1.8% |
| Return on assets | 2.3% | 3.1% | 4.3% | 4.9% | 3.6% | 0.9% |
| Free cash flow yield | 16.9% | 16.4% | 10.4% | 18.4% | 24.6% | 19.6% |
| Revenue growth | -4.8% | -1.3% | 1.4% | 33.2% | 10.9% | -15.7% |
| Earnings growth | -23.4% | -21.7% | -7.8% | 46.8% | 320.1% | -78.6% |
| Current ratio | 3.76x | 3.50x | 2.50x | 2.29x | 2.21x | 2.13x |
| Debt to equity | 0.27x | 0.30x | 0.32x | 0.40x | 0.51x | 0.52x |
| Equity ratio | 63.2% | 61.5% | 60.5% | 54.9% | 51.7% | 51.7% |
| Interest coverage | 12.57x | 20.92x | 30.40x | 41.62x | 26.58x | 6.65x |
| Buybacks as a share of market value | -0.4% | -0.6% | -0.5% | 2.7% | 1.8% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 7.1% | 1.3% |
| Operating income | -22.0% | 22.5% | 13.1% |
| Net income | -17.9% | 27.8% | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.2% | 59.1% | 56.3% | 52.4% |
| Operating margin | 4.0% | 5.1% | 4.8% | 4.0% |
| Net margin | 3.2% | 3.9% | 3.6% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 8.9 | 7.0 | 6.6 | 5.1 | 17.0 | 4.8 | 3.4 | 9.6 | 25.1 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 70.00 | 60.00 | 40.00 | 30.00 | 30.00 | 30.00 | 25.00 |
- 5-to-1 reverse split · 27 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.