P 
Phoenix Silicon International 8028.TW · TWD
Information Technology · Taiwan Stock Exchange · 🇹🇼 Taiwan
196.00
+9.80%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.51bn
FY2016FY2025
Net income
TWD 756.6m
FY2016FY2025
Free cash flow
−TWD 1.75bn
FY2016FY2025
Shareholders' equity
TWD 5.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.51bn | TWD 3.55bn | TWD 3.33bn | TWD 3.14bn | TWD 2.65bn | TWD 2.44bn | TWD 2.65bn | TWD 2.12bn | TWD 1.86bn | TWD 1.71bn |
| Gross profit | TWD 1.53bn | TWD 1.02bn | TWD 756.5m | TWD 831.8m | TWD 666.6m | TWD 527.4m | TWD 889.4m | TWD 720.9m | TWD 607.5m | TWD 580.6m |
| Research and development | TWD 97.3m | TWD 69.1m | TWD 128.9m | TWD 143.3m | TWD 132.7m | TWD 149.2m | TWD 152.1m | TWD 146.5m | TWD 140.8m | TWD 129.3m |
| Operating income | TWD 969.8m | TWD 570.8m | TWD 413.8m | TWD 403.3m | TWD 283.0m | TWD 126.3m | TWD 436.7m | TWD 299.5m | TWD 254.5m | TWD 252.7m |
| Net income | TWD 756.6m | TWD 491.9m | TWD 312.0m | TWD 325.3m | TWD 235.7m | TWD 134.6m | TWD 332.1m | TWD 232.6m | TWD 167.1m | TWD 190.7m |
| Diluted earnings per share | 4.08 | 2.83 | 1.81 | 2.10 | 1.57 | 0.93 | 2.24 | 1.57 | 1.29 | 1.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 12.17bn | TWD 9.56bn | TWD 9.18bn | TWD 8.60bn | TWD 6.33bn | TWD 5.12bn | TWD 5.41bn | TWD 3.31bn | TWD 2.83bn | TWD 2.67bn |
| Cash and short-term investments | TWD 1.01bn | TWD 1.29bn | TWD 1.55bn | TWD 1.07bn | TWD 1.10bn | TWD 1.14bn | TWD 1.81bn | TWD 864.3m | TWD 523.6m | TWD 460.2m |
| Total liabilities | TWD 7.06bn | TWD 5.44bn | TWD 5.25bn | TWD 5.61bn | TWD 3.81bn | TWD 2.80bn | TWD 2.93bn | TWD 1.07bn | TWD 1.23bn | TWD 1.06bn |
| Debt | TWD 5.56bn | TWD 4.53bn | TWD 4.67bn | TWD 4.83bn | TWD 3.22bn | TWD 2.26bn | TWD 2.25bn | TWD 543.3m | TWD 754.3m | TWD 662.8m |
| Shareholders' equity | TWD 5.11bn | TWD 4.12bn | TWD 3.94bn | TWD 2.99bn | TWD 2.52bn | TWD 2.31bn | TWD 2.44bn | TWD 2.19bn | TWD 1.60bn | TWD 1.61bn |
| Shares outstanding | 185m | 174m | 173m | 155m | 150m | 145m | 148m | 148m | 130m | 135m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.40bn | TWD 1.49bn | TWD 686.6m | TWD 775.1m | TWD 677.9m | TWD 556.4m | TWD 679.8m | TWD 538.8m | TWD 487.7m | TWD 496.3m |
| Capital spending | −TWD 3.15bn | −TWD 1.35bn | −TWD 900.4m | −TWD 2.61bn | −TWD 1.65bn | −TWD 928.1m | −TWD 1.11bn | −TWD 380.1m | −TWD 415.5m | −TWD 295.9m |
| Free cash flow | −TWD 1.75bn | TWD 144.6m | −TWD 213.7m | −TWD 1.84bn | −TWD 972.9m | −TWD 371.7m | −TWD 430.2m | TWD 158.7m | TWD 72.2m | TWD 200.4m |
| Dividends paid | −TWD 379.8m | −TWD 310.7m | −TWD 274.7m | −TWD 112.3m | −TWD 79.4m | −TWD 264.8m | −TWD 211.9m | −TWD 186.9m | −TWD 175.2m | −TWD 175.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.43bn | TWD 1.30bn | TWD 1.22bn | TWD 1.16bn | TWD 1.04bn | TWD 1.08bn | TWD 1.05bn | TWD 938.1m |
| Gross profit | TWD 540.1m | TWD 489.3m | TWD 407.5m | TWD 389.1m | TWD 334.2m | TWD 404.1m | TWD 364.0m | TWD 297.4m |
| Operating income | TWD 369.6m | TWD 331.9m | TWD 271.0m | TWD 242.8m | TWD 205.2m | TWD 272.1m | TWD 216.5m | TWD 173.1m |
| Net income | TWD 308.4m | TWD 286.3m | TWD 224.7m | TWD 201.5m | TWD 99.5m | TWD 230.9m | TWD 199.8m | TWD 125.7m |
| Diluted earnings per share | 1.65 | 1.53 | 1.21 | 1.09 | 0.54 | 1.25 | 1.15 | 0.72 |
| Cash from operations | TWD 228.0m | TWD 252.0m | TWD 410.0m | TWD 260.0m | TWD 304.0m | TWD 426.0m | TWD 449.0m | TWD 447.0m |
| Capital spending | −TWD 972.0m | −TWD 669.0m | −TWD 1.12bn | −TWD 303.0m | −TWD 784.0m | −TWD 937.0m | −TWD 543.0m | −TWD 459.0m |
| Free cash flow | −TWD 744.0m | −TWD 417.0m | −TWD 713.0m | −TWD 43.0m | −TWD 480.0m | −TWD 511.0m | −TWD 94.0m | −TWD 12.0m |
| Total assets | TWD 13.96bn | TWD 12.81bn | TWD 12.17bn | TWD 10.73bn | TWD 10.39bn | TWD 10.21bn | TWD 9.56bn | TWD 8.75bn |
| Cash and short-term investments | TWD 972.5m | TWD 952.9m | TWD 1.01bn | TWD 724.2m | TWD 861.7m | TWD 1.27bn | TWD 1.29bn | TWD 1.00bn |
| Debt | TWD 699.1m | TWD 5.39bn | TWD 5.56bn | TWD 4.69bn | TWD 4.56bn | TWD 4.47bn | TWD 4.23bn | TWD 3.85bn |
| Shareholders' equity | TWD 6.11bn | TWD 5.43bn | TWD 5.11bn | TWD 4.73bn | TWD 4.34bn | TWD 4.62bn | TWD 4.12bn | TWD 3.92bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.0% | 28.8% | 22.7% | 26.5% | 25.1% | 21.6% |
| Operating margin | 21.5% | 16.1% | 12.4% | 12.9% | 10.7% | 5.2% |
| Net margin | 16.8% | 13.9% | 9.4% | 10.4% | 8.9% | 5.5% |
| Return on equity | 14.8% | 11.9% | 7.9% | 10.9% | 9.4% | 5.8% |
| Return on assets | 6.2% | 5.1% | 3.4% | 3.8% | 3.7% | 2.6% |
| Free cash flow yield | 9.3% | 6.2% | 3.5% | 8.3% | 5.9% | 3.9% |
| Revenue growth | 27.0% | 6.7% | 6.0% | 18.4% | 8.6% | -7.8% |
| Earnings growth | 53.8% | 57.7% | -4.1% | 38.0% | 75.1% | -59.5% |
| Current ratio | 1.45x | 1.26x | 2.37x | 1.64x | 1.07x | 1.09x |
| Debt to equity | 1.09x | 1.03x | 1.11x | 1.51x | 1.15x | 0.88x |
| Equity ratio | 42.0% | 43.1% | 42.9% | 34.8% | 39.8% | 45.0% |
| Interest coverage | 17.03x | 9.59x | 6.75x | 13.17x | 13.53x | 4.22x |
| R&D as a share of sales | 2.2% | 1.9% | 3.9% | 4.6% | 5.0% | 6.1% |
| Buybacks as a share of market value | -6.5% | -0.8% | -11.5% | -3.1% | -3.9% | 2.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 13.1% | 11.5% |
| Operating income | 34.0% | 50.3% | 15.2% |
| Net income | 32.5% | 41.3% | 15.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.7% | 28.5% | 27.2% | 29.4% |
| Operating margin | 19.1% | 16.2% | 14.1% | 14.4% |
| Net margin | 15.5% | 13.0% | 11.5% | 11.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.6 | 49.3 | 28.8 | 26.8 | 35.1 | 56.1 | 29.4 | 22.1 | 23.1 | 12.7 |
| Price to sales | 7.3 | 6.8 | 2.7 | 2.8 | 3.1 | 3.1 | 3.7 | 2.4 | 2.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.702 | 2.20 | 1.80 | 1.769 | 0.789 | 0.558 | 1.755 | 1.404 |
- 1.06-for-1 split · 21 Jul 2022
- 1.06-for-1 split · 2 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.