E 
138.50
+9.92%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.81bn
FY2016FY2025
Net income
−TWD 97.8m
FY2016FY2025
Free cash flow
−TWD 200.8m
FY2016FY2025
Shareholders' equity
TWD 2.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.81bn | TWD 1.64bn | TWD 1.55bn | TWD 3.22bn | TWD 2.54bn | TWD 2.04bn | TWD 1.47bn | TWD 2.05bn | TWD 1.43bn | TWD 1.39bn |
| Gross profit | TWD 816.0m | TWD 597.6m | TWD 614.3m | TWD 1.12bn | TWD 854.5m | TWD 656.5m | TWD 348.9m | TWD 662.2m | TWD 444.2m | TWD 328.3m |
| Research and development | TWD 237.4m | TWD 252.5m | TWD 207.4m | TWD 208.5m | TWD 159.7m | TWD 151.8m | TWD 139.8m | TWD 141.5m | TWD 120.6m | TWD 148.1m |
| Operating income | −TWD 86.5m | −TWD 46.5m | TWD 55.8m | TWD 515.8m | TWD 305.6m | TWD 174.8m | −TWD 103.8m | TWD 86.7m | −TWD 83.5m | −TWD 123.7m |
| Net income | −TWD 97.8m | −TWD 51.1m | TWD 30.9m | TWD 390.8m | TWD 244.0m | TWD 161.3m | −TWD 80.9m | TWD 100.2m | −TWD 86.7m | −TWD 128.5m |
| Diluted earnings per share | -0.94 | -0.52 | 0.31 | 3.93 | 2.48 | 1.94 | -0.99 | 1.23 | -1.10 | -2.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.14bn | TWD 4.20bn | TWD 4.16bn | TWD 4.74bn | TWD 3.62bn | TWD 2.52bn | TWD 2.19bn | TWD 2.42bn | TWD 1.96bn | TWD 1.73bn |
| Cash and short-term investments | — | — | TWD 1.53bn | TWD 1.79bn | TWD 992.8m | TWD 557.9m | TWD 172.7m | — | — | TWD 255.1m |
| Total liabilities | TWD 1.49bn | TWD 1.37bn | TWD 1.81bn | TWD 2.10bn | TWD 1.20bn | TWD 1.06bn | TWD 55.8m | TWD 1.18bn | TWD 808.6m | TWD 1.10bn |
| Debt | TWD 568.4m | TWD 826.1m | TWD 1.29bn | TWD 1.20bn | TWD 204.2m | TWD 456.3m | TWD 626.4m | TWD 546.1m | TWD 204.0m | TWD 544.4m |
| Shareholders' equity | TWD 2.65bn | TWD 2.81bn | TWD 2.31bn | TWD 2.57bn | TWD 2.36bn | TWD 1.41bn | TWD 1.06bn | TWD 1.18bn | TWD 1.08bn | TWD 637.2m |
| Shares outstanding | 104m | 99m | 101m | 100m | 99m | 83m | 82m | 82m | 79m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 136.8m | TWD 355.3m | TWD 246.4m | −TWD 233.7m | TWD 21.5m | −TWD 38.6m | TWD 268.2m | −TWD 224.4m | −TWD 100.3m | TWD 14.3m |
| Capital spending | −TWD 337.6m | −TWD 500.5m | −TWD 170.8m | −TWD 185.9m | −TWD 46.0m | −TWD 74.3m | −TWD 91.4m | −TWD 23.2m | −TWD 24.6m | −TWD 58.5m |
| Free cash flow | −TWD 200.8m | −TWD 145.2m | TWD 75.6m | −TWD 419.7m | −TWD 24.6m | −TWD 112.9m | TWD 176.8m | −TWD 247.7m | −TWD 124.9m | −TWD 44.3m |
| Dividends paid | — | −TWD 49.8m | −TWD 195.5m | −TWD 158.2m | −TWD 104.7m | −TWD 104.7m | −TWD 23.7m | −TWD 23.7m | −TWD 23.7m | −TWD 16.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 627.0m | TWD 382.3m | TWD 721.4m | TWD 398.5m | TWD 374.5m | TWD 314.9m | TWD 430.7m | TWD 422.5m |
| Gross profit | TWD 234.8m | TWD 113.7m | TWD 256.9m | TWD 146.1m | TWD 135.2m | TWD 99.2m | TWD 164.3m | TWD 142.7m |
| Operating income | −TWD 26.6m | −TWD 71.4m | — | TWD 24.3m | −TWD 40.9m | −TWD 73.1m | −TWD 8.2m | −TWD 43.8m |
| Net income | −TWD 25.6m | −TWD 23.4m | TWD 69.1m | TWD 12.7m | −TWD 118.9m | −TWD 60.7m | −TWD 15.3m | −TWD 39.2m |
| Diluted earnings per share | -0.24 | -0.22 | 0.66 | 0.12 | -1.14 | -0.58 | -0.15 | -0.40 |
| Cash from operations | −TWD 90.0m | TWD 221.0m | −TWD 53.0m | TWD 158.0m | −TWD 88.0m | TWD 119.0m | TWD 102.0m | TWD 89.0m |
| Capital spending | −TWD 80.0m | −TWD 155.0m | −TWD 78.0m | −TWD 83.0m | −TWD 67.0m | −TWD 107.0m | −TWD 138.0m | −TWD 82.0m |
| Free cash flow | −TWD 170.0m | TWD 66.0m | −TWD 131.0m | TWD 75.0m | −TWD 155.0m | TWD 12.0m | −TWD 36.0m | TWD 7.0m |
| Total assets | TWD 4.47bn | TWD 4.32bn | TWD 4.14bn | TWD 4.03bn | TWD 4.05bn | TWD 4.17bn | TWD 4.20bn | TWD 4.26bn |
| Debt | TWD 542.4m | TWD 713.6m | TWD 568.4m | TWD 567.3m | TWD 590.6m | TWD 640.3m | TWD 656.2m | TWD 768.1m |
| Shareholders' equity | TWD 2.88bn | TWD 2.73bn | TWD 2.65bn | TWD 2.53bn | TWD 2.54bn | TWD 2.76bn | TWD 2.81bn | TWD 2.71bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.1% | 36.3% | 39.6% | 34.9% | 33.6% | 32.2% |
| Operating margin | -4.3% | -2.0% | 3.6% | 16.0% | 12.0% | 8.6% |
| Net margin | -5.4% | -3.1% | 2.0% | 12.1% | 9.6% | 7.9% |
| Return on equity | -3.7% | -1.8% | 1.3% | 15.2% | 10.3% | 11.4% |
| Return on assets | -2.4% | -1.2% | 0.7% | 8.2% | 6.7% | 6.4% |
| Free cash flow yield | — | 4.1% | 2.0% | -0.2% | 0.3% | 0.2% |
| Revenue growth | 10.0% | 6.2% | -51.9% | 26.7% | 24.7% | 38.9% |
| Earnings growth | 91.3% | -265.4% | -92.1% | 60.2% | 51.3% | -299.4% |
| Current ratio | 3.09x | 5.28x | 5.64x | 4.69x | 2.81x | 2.03x |
| Debt to equity | 0.21x | 0.23x | 0.50x | 0.42x | 0.06x | 0.27x |
| Equity ratio | 63.9% | 67.0% | 55.4% | 54.2% | 65.2% | 55.8% |
| Interest coverage | -4.78x | -1.62x | 2.59x | 39.27x | 49.74x | 20.08x |
| R&D as a share of sales | 13.1% | 15.3% | 13.4% | 6.5% | 6.3% | 7.4% |
| Buybacks as a share of market value | — | 1.5% | -1.0% | -1.1% | -18.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.5% | -2.4% | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.9% | 38.3% | 36.4% | 33.2% |
| Operating margin | -3.8% | 5.3% | 7.2% | 3.4% |
| Net margin | -4.3% | 3.3% | 5.3% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -116.8 | -168.0 | 212.4 | 12.9 | 34.3 | 50.3 | -33.5 | 24.9 | -35.5 | -5.9 |
| Price to sales | 6.3 | 5.2 | 4.2 | 1.6 | 3.3 | 4.0 | 1.8 | 1.2 | 2.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Apr 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.501 | 2.003 | 1.594 |
- 1020.173-for-1000 split · 1 Oct 2019
- 1020.173-for-1000 split · 27 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.