K 
0.11
+4.59%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 15.9m
FY2015FY2024
Net income
−SGD 901,600
FY2015FY2024
Free cash flow
SGD 1.7m
FY2015FY2024
Shareholders' equity
SGD 10.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 15.9m | SGD 14.0m | SGD 30.4m | SGD 18.5m | SGD 6.4m | SGD 8.5m | SGD 10.5m | SGD 12.8m | SGD 9.5m | SGD 11.4m |
| Operating income | −SGD 702,300 | −SGD 1.6m | −SGD 1.7m | −SGD 274,500 | −SGD 3.5m | −SGD 1.7m | SGD 1.1m | SGD 2.0m | SGD 1.1m | SGD 3.0m |
| Net income | −SGD 901,600 | −SGD 2.3m | −SGD 1.6m | SGD 245,800 | −SGD 3.4m | −SGD 1.6m | SGD 884,400 | −SGD 200,100 | SGD 1.1m | SGD 170,400 |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | 0.00 | -0.03 | -0.01 | 0.01 | -0.00 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 17.7m | SGD 18.4m | SGD 18.6m | SGD 17.1m | SGD 15.7m | SGD 18.4m | SGD 16.6m | SGD 16.1m | SGD 16.8m | SGD 15.7m |
| Cash and short-term investments | SGD 5.5m | SGD 4.3m | SGD 2.5m | SGD 3.6m | SGD 3.3m | SGD 7.6m | SGD 11.1m | SGD 10.3m | SGD 11.1m | SGD 9.8m |
| Total liabilities | SGD 7.5m | SGD 7.5m | SGD 5.5m | SGD 4.2m | SGD 5.4m | SGD 5.3m | SGD 1.9m | SGD 2.3m | SGD 2.8m | SGD 2.7m |
| Debt | SGD 2.5m | SGD 2.8m | SGD 3.2m | SGD 2.7m | SGD 3.1m | SGD 3.6m | SGD 366,000 | SGD 267,500 | SGD 315,100 | SGD 210,200 |
| Shareholders' equity | SGD 10.2m | SGD 10.9m | SGD 13.1m | SGD 12.9m | SGD 10.3m | SGD 13.1m | SGD 14.7m | SGD 13.8m | SGD 14.0m | SGD 12.9m |
| Shares outstanding | 237m | 237m | 233m | 187m | 128m | 128m | 128m | 128m | 128m | 115m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 1.7m | SGD 2.5m | −SGD 4.2m | −SGD 3.0m | −SGD 2.4m | −SGD 833,600 | SGD 1.2m | SGD 1.1m | SGD 1.6m | −SGD 1.8m |
| Capital spending | −SGD 6,600 | −SGD 125,600 | −SGD 58,000 | −SGD 50,000 | −SGD 31,300 | −SGD 1.0m | −SGD 325,200 | −SGD 184,700 | −SGD 295,400 | −SGD 68,300 |
| Free cash flow | SGD 1.7m | SGD 2.4m | −SGD 4.3m | −SGD 3.0m | −SGD 2.5m | −SGD 1.9m | SGD 870,500 | SGD 956,700 | SGD 1.3m | −SGD 1.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 8.6m | SGD 9.6m | SGD 6.2m | SGD 3.1m | SGD 3.1m | SGD 3.6m | SGD 4.1m | SGD 4.3m |
| Operating income | SGD 2.4m | −SGD 2.9m | SGD 2.2m | −SGD 3.1m | SGD 566,600 | SGD 630,700 | SGD 341,600 | −SGD 3.4m |
| Net income | SGD 1.1m | −SGD 3.0m | SGD 2.1m | −SGD 3.6m | SGD 527,900 | SGD 752,700 | SGD 14,900 | −SGD 4.0m |
| Diluted earnings per share | 0.00 | -0.01 | 0.01 | -0.02 | 0.00 | 0.00 | 0.00 | -0.02 |
| Total assets | SGD 17.9m | SGD 17.7m | SGD 17.9m | SGD 18.4m | — | SGD 19.4m | — | SGD 18.6m |
| Cash and short-term investments | SGD 5.6m | SGD 5.5m | SGD 5.1m | SGD 4.3m | — | SGD 3.1m | — | SGD 2.5m |
| Debt | SGD 727,000 | SGD 801,500 | SGD 726,800 | SGD 769,300 | — | SGD 2.6m | — | SGD 2.8m |
| Shareholders' equity | SGD 11.7m | SGD 10.2m | SGD 12.8m | SGD 10.9m | — | SGD 13.8m | — | SGD 13.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 13.3% | 3.0% |
| Operating income | 36.8% | -15.9% | — |
| Net income | — | -10.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.6% | -5.4% | -10.0% | 0.5% |
| Net margin | -10.6% | -5.8% | -10.2% | -3.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.8 | -4.6 | -5.2 | 54.0 | -0.8 | -10.6 | 26.8 | -266.2 | 40.6 | 44.4 |
| Price to sales | 0.4 | 0.8 | 0.3 | 0.7 | 0.4 | 2.0 | 2.3 | 4.2 | 4.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 21 Jul 2020
- 8-for-1 split · 19 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.