T 
Tsukamoto Corporation Co 8025.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
1,515
+1.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.11bn
FY2017FY2026
Net income
¥177.1m
FY2017FY2026
Free cash flow
−¥1.18bn
FY2017FY2026
Shareholders' equity
¥16.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.11bn | ¥9.68bn | ¥9.80bn | ¥12.88bn | ¥15.69bn | ¥17.86bn | ¥17.83bn | ¥19.31bn | ¥20.11bn | ¥22.40bn |
| Gross profit | ¥3.17bn | ¥2.83bn | ¥2.98bn | ¥3.35bn | ¥5.28bn | ¥5.13bn | ¥5.44bn | ¥5.68bn | ¥6.10bn | ¥6.76bn |
| Operating income | ¥17.3m | −¥332.7m | ¥318.9m | ¥106.8m | ¥229.3m | ¥289.8m | ¥180.5m | ¥402.5m | ¥295.3m | ¥307.6m |
| Net income | ¥177.1m | −¥380.1m | ¥174.9m | ¥65.0m | −¥329.9m | ¥146.2m | ¥441.8m | ¥185.6m | ¥818.9m | ¥192.7m |
| Diluted earnings per share | 43.89 | -94.20 | 43.34 | 16.11 | -82.08 | 36.55 | 110.96 | 46.62 | 205.63 | 48.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.39bn | ¥28.90bn | ¥28.18bn | ¥25.81bn | ¥26.52bn | ¥27.24bn | ¥26.12bn | ¥27.73bn | ¥27.94bn | ¥27.97bn |
| Cash and short-term investments | ¥1.33bn | ¥2.07bn | ¥2.69bn | ¥2.17bn | ¥1.83bn | ¥2.36bn | ¥1.42bn | ¥2.42bn | ¥1.81bn | ¥1.67bn |
| Total liabilities | ¥15.23bn | ¥14.84bn | ¥14.45bn | ¥13.91bn | ¥15.00bn | ¥15.41bn | ¥15.11bn | ¥16.42bn | ¥16.27bn | ¥17.14bn |
| Debt | ¥8.05bn | ¥8.00bn | ¥8.06bn | ¥8.09bn | ¥8.55bn | ¥8.87bn | ¥8.50bn | ¥8.52bn | ¥8.50bn | ¥9.01bn |
| Shareholders' equity | ¥16.16bn | ¥14.05bn | ¥13.73bn | ¥11.90bn | ¥11.53bn | ¥11.83bn | ¥11.01bn | ¥11.31bn | ¥11.67bn | ¥10.82bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.05bn | −¥261.2m | ¥274.9m | ¥417.5m | ¥45.9m | ¥894.2m | −¥648.6m | ¥928.0m | ¥280.4m | ¥140.9m |
| Capital spending | −¥136.5m | −¥201.3m | −¥23.0m | −¥53.4m | −¥158.1m | −¥156.3m | −¥187.6m | −¥126.2m | −¥49.5m | −¥56.7m |
| Free cash flow | −¥1.18bn | −¥462.5m | ¥251.9m | ¥364.1m | −¥112.1m | ¥737.9m | −¥836.2m | ¥801.9m | ¥230.9m | ¥84.2m |
| Dividends paid | −¥121.3m | −¥120.8m | −¥119.1m | −¥120.3m | −¥119.6m | −¥159.4m | −¥120.3m | −¥120.3m | −¥118.4m | −¥118.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.67bn | ¥2.77bn | ¥2.59bn | ¥2.54bn | ¥2.20bn | ¥2.87bn | ¥2.57bn | ¥2.17bn |
| Gross profit | ¥777.5m | ¥908.7m | ¥744.4m | ¥915.1m | ¥598.5m | ¥930.3m | ¥605.0m | ¥752.0m |
| Operating income | −¥125.4m | ¥170.3m | −¥51.0m | ¥112.2m | −¥214.3m | ¥118.6m | −¥197.0m | ¥5.0m |
| Net income | −¥80.4m | ¥298.2m | −¥133.3m | ¥142.3m | −¥130.2m | −¥99.7m | −¥159.0m | ¥49.0m |
| Diluted earnings per share | -19.93 | 73.91 | -33.03 | 35.27 | -32.26 | -24.70 | -39.40 | 12.14 |
| Cash from operations | — | — | — | −¥763.0m | — | — | — | — |
| Capital spending | — | — | — | −¥81.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥844.0m | — | — | — | — |
| Total assets | ¥33.58bn | ¥31.39bn | ¥31.43bn | ¥30.33bn | ¥28.46bn | ¥28.90bn | ¥28.81bn | ¥26.78bn |
| Cash and short-term investments | ¥1.75bn | ¥1.33bn | ¥1.92bn | ¥1.59bn | ¥1.45bn | ¥2.07bn | ¥1.96bn | ¥1.83bn |
| Debt | ¥7.20bn | ¥8.02bn | ¥6.68bn | ¥8.14bn | ¥6.99bn | ¥7.95bn | ¥6.70bn | ¥8.02bn |
| Shareholders' equity | ¥17.35bn | ¥16.16bn | ¥15.45bn | ¥15.07bn | ¥13.92bn | ¥14.05bn | ¥13.83bn | ¥13.13bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.3% | 29.3% | 30.4% | 26.0% | 33.6% | 28.7% |
| Operating margin | 3.8% | -1.5% | 3.3% | 1.4% | -1.2% | 1.8% |
| Net margin | 1.8% | -3.9% | 1.8% | 0.5% | -2.1% | 0.8% |
| Return on equity | 1.1% | -2.7% | 1.3% | 0.5% | -2.9% | 1.2% |
| Return on assets | 0.6% | -1.3% | 0.6% | 0.3% | -1.2% | 0.5% |
| Free cash flow yield | -15.8% | -1.0% | 5.2% | 8.2% | 3.6% | 18.4% |
| Revenue growth | 4.4% | -1.2% | -23.9% | -17.9% | -12.2% | 0.1% |
| Earnings growth | -146.6% | -317.3% | 168.9% | -119.7% | -325.7% | -66.9% |
| Current ratio | 0.67x | 0.66x | 0.83x | 0.74x | 0.74x | 0.88x |
| Debt to equity | 0.50x | 0.57x | 0.58x | 0.68x | 0.74x | 0.75x |
| Equity ratio | 51.5% | 48.6% | 48.7% | 46.1% | 43.5% | 43.4% |
| Interest coverage | 2.56x | -1.28x | 3.45x | 1.90x | -1.73x | 3.06x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.4% | -0.5% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.8% | -10.8% | -8.5% |
| Operating income | -45.5% | -43.1% | -10.0% |
| Net income | 39.6% | 3.9% | 32.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 29.0% | 29.9% | 29.7% |
| Operating margin | -1.6% | 0.3% | 0.8% | 1.0% |
| Net margin | -1.0% | 0.1% | -0.2% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.4 | -14.8 | 25.1 | 73.4 | -16.8 | 36.4 | 13.5 | 24.0 | 4.9 | 27.4 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 30.00 | 30.00 | 30.00 | 10.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.