10.90
+3.81%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 153.8m
FY2016FY2025
Net income
−TWD 115.4m
FY2016FY2025
Free cash flow
−TWD 63.6m
FY2016FY2025
Shareholders' equity
TWD 424.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 153.8m | TWD 224.1m | TWD 239.1m | TWD 446.4m | TWD 536.3m | TWD 437.4m | TWD 541.7m | TWD 578.6m | TWD 580.0m | TWD 608.1m |
| Gross profit | TWD 27.6m | TWD 69.7m | TWD 85.3m | TWD 225.8m | TWD 243.6m | TWD 123.4m | TWD 146.3m | TWD 166.6m | TWD 190.4m | TWD 190.1m |
| Research and development | TWD 61.3m | TWD 66.1m | TWD 60.4m | TWD 68.8m | TWD 62.7m | TWD 77.1m | TWD 81.5m | TWD 84.7m | TWD 88.7m | TWD 83.5m |
| Operating income | −TWD 113.6m | −TWD 74.1m | −TWD 54.9m | TWD 53.0m | TWD 84.5m | −TWD 28.0m | −TWD 17.1m | −TWD 6.6m | TWD 15.4m | TWD 12.0m |
| Net income | −TWD 115.4m | −TWD 52.0m | −TWD 38.9m | TWD 99.2m | TWD 75.7m | −TWD 38.2m | −TWD 18.9m | TWD 6.3m | TWD 4.8m | TWD 11.2m |
| Diluted earnings per share | -2.59 | -1.17 | -0.85 | 2.20 | 1.68 | -0.84 | -0.42 | 0.14 | 0.11 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 458.3m | TWD 586.2m | TWD 641.0m | TWD 816.3m | TWD 772.4m | TWD 670.7m | TWD 712.0m | TWD 765.4m | TWD 791.1m | TWD 805.3m |
| Cash and short-term investments | — | — | TWD 396.7m | TWD 581.9m | TWD 480.4m | TWD 376.5m | — | — | — | TWD 466.4m |
| Total liabilities | TWD 34.1m | TWD 45.4m | TWD 55.1m | TWD 100.2m | TWD 98.2m | TWD 67.5m | TWD 79.3m | TWD 98.2m | TWD 115.0m | TWD 117.0m |
| Shareholders' equity | TWD 424.2m | TWD 540.8m | TWD 585.9m | TWD 716.1m | TWD 674.2m | TWD 603.2m | TWD 632.7m | TWD 667.2m | TWD 676.1m | TWD 688.3m |
| Shares outstanding | 45m | 45m | 46m | 45m | 45m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 61.5m | −TWD 61.7m | −TWD 87.5m | TWD 130.3m | TWD 140.7m | TWD 18.3m | TWD 39.9m | −TWD 13.8m | TWD 20.0m | TWD 73.8m |
| Capital spending | −TWD 2.1m | −TWD 20.1m | −TWD 7.4m | −TWD 8.9m | −TWD 7.8m | −TWD 9.6m | −TWD 216,000 | −TWD 1.9m | −TWD 1.1m | −TWD 21.6m |
| Free cash flow | −TWD 63.6m | −TWD 81.8m | −TWD 95.0m | TWD 121.5m | TWD 132.9m | TWD 8.8m | TWD 39.7m | −TWD 15.7m | TWD 18.9m | TWD 52.2m |
| Dividends paid | — | — | −TWD 90.3m | −TWD 63.2m | −TWD 63.2m | −TWD 63.2m | −TWD 13.5m | −TWD 13.5m | −TWD 13.5m | −TWD 9.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 70.2m | TWD 34.7m | TWD 30.9m | TWD 31.9m | TWD 47.4m | TWD 43.6m | TWD 46.8m | TWD 51.4m |
| Gross profit | TWD 22.7m | TWD 10.3m | TWD 7.2m | TWD 4.0m | TWD 9.4m | TWD 7.0m | TWD 15.0m | TWD 18.7m |
| Operating income | −TWD 12.5m | −TWD 26.8m | −TWD 28.0m | −TWD 30.8m | −TWD 26.3m | −TWD 28.6m | −TWD 19.3m | −TWD 17.8m |
| Net income | −TWD 9.2m | −TWD 24.8m | −TWD 26.3m | −TWD 25.6m | −TWD 38.7m | −TWD 24.7m | −TWD 8.4m | −TWD 20.7m |
| Diluted earnings per share | -0.21 | -0.56 | -0.59 | -0.57 | -0.87 | -0.56 | -0.19 | -0.47 |
| Cash from operations | TWD 7.0m | −TWD 33.0m | −TWD 15.0m | −TWD 16.0m | −TWD 8.0m | −TWD 20.0m | −TWD 21.0m | — |
| Capital spending | — | — | — | — | — | — | — | −TWD 2.0m |
| Total assets | TWD 430.6m | TWD 440.9m | TWD 458.3m | TWD 482.1m | TWD 505.5m | TWD 554.1m | TWD 586.2m | TWD 600.5m |
| Cash and short-term investments | — | — | — | TWD 267.5m | — | — | — | — |
| Shareholders' equity | TWD 392.3m | TWD 401.1m | TWD 424.2m | TWD 447.5m | TWD 470.3m | TWD 517.0m | TWD 540.8m | TWD 545.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -29.9% | -18.9% | -12.7% |
| Operating income | — | 32.3% | — |
| Net income | — | 24.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 38.4% | 38.1% | 33.4% |
| Operating margin | -49.7% | -17.8% | -6.5% | -2.6% |
| Net margin | -44.3% | -10.1% | -3.4% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.7 | -15.0 | -25.9 | 9.7 | 16.6 | -14.8 | -25.8 | 72.1 | 104.3 | 47.0 |
| Price to sales | 3.5 | 3.5 | 4.2 | 2.1 | 2.3 | 1.3 | 0.9 | 0.8 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jul 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 2.00 | 1.40 |
- 1-to-0.9 reverse split · 27 Sept 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.