D 
1,025
+3.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.50bn
FY2017FY2026
Net income
¥1.44bn
FY2017FY2026
Free cash flow
¥743.3m
FY2017FY2026
Shareholders' equity
¥13.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.50bn | ¥42.69bn | ¥43.38bn | ¥37.62bn | ¥35.47bn | ¥36.27bn | ¥41.22bn | ¥35.47bn | ¥33.29bn | ¥31.06bn |
| Gross profit | ¥10.69bn | ¥10.31bn | ¥10.78bn | ¥9.20bn | ¥8.61bn | ¥8.23bn | ¥9.41bn | ¥7.19bn | ¥6.41bn | ¥6.26bn |
| Operating income | ¥1.90bn | ¥2.41bn | ¥2.90bn | ¥1.87bn | ¥1.58bn | ¥1.13bn | ¥2.08bn | ¥1.00bn | ¥565.9m | ¥484.2m |
| Net income | ¥1.44bn | ¥1.68bn | ¥1.84bn | ¥996.4m | ¥1.23bn | −¥452.5m | ¥1.96bn | ¥2.63bn | ¥433.9m | ¥595.4m |
| Diluted earnings per share | 113.88 | 132.85 | 141.82 | 75.75 | 93.44 | -33.16 | 143.36 | 192.18 | 31.69 | 46.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.04bn | ¥27.41bn | ¥28.42bn | ¥26.19bn | ¥24.67bn | ¥24.31bn | ¥24.72bn | ¥25.50bn | ¥20.66bn | ¥21.40bn |
| Cash and short-term investments | ¥9.99bn | ¥10.46bn | ¥10.05bn | ¥7.29bn | ¥7.53bn | ¥6.42bn | ¥5.51bn | ¥4.70bn | ¥3.77bn | ¥2.37bn |
| Total liabilities | ¥14.29bn | ¥14.69bn | ¥16.69bn | ¥16.29bn | ¥15.53bn | ¥16.13bn | ¥16.56bn | ¥18.90bn | ¥16.41bn | ¥17.76bn |
| Debt | ¥2.08bn | ¥2.36bn | ¥2.39bn | ¥2.65bn | ¥3.13bn | ¥3.93bn | ¥3.77bn | ¥4.37bn | ¥3.47bn | ¥4.01bn |
| Shareholders' equity | ¥13.75bn | ¥12.67bn | ¥11.68bn | ¥9.86bn | ¥9.11bn | ¥8.14bn | ¥8.16bn | ¥6.59bn | ¥4.25bn | ¥3.63bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 14m | 14m | 14m | 14m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥754.3m | ¥1.32bn | ¥4.13bn | ¥556.1m | ¥2.27bn | ¥1.08bn | ¥1.64bn | ¥1.10bn | ¥2.17bn | −¥1.20bn |
| Capital spending | −¥11.0m | −¥41.9m | −¥110.8m | −¥161.5m | −¥55.1m | −¥283.4m | −¥170.5m | −¥13.8m | −¥16.7m | −¥2.1m |
| Free cash flow | ¥743.3m | ¥1.28bn | ¥4.02bn | ¥394.7m | ¥2.21bn | ¥792.2m | ¥1.47bn | ¥1.09bn | ¥2.15bn | −¥1.20bn |
| Dividends paid | −¥628.6m | −¥374.7m | −¥274.7m | −¥202.3m | −¥135.5m | −¥135.2m | −¥81.3m | −¥54.8m | −¥37.2m | −¥37.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.22bn | ¥11.93bn | ¥10.10bn | ¥11.39bn | ¥9.09bn | ¥12.21bn | ¥9.65bn | ¥11.08bn |
| Gross profit | ¥2.15bn | ¥3.18bn | ¥2.41bn | ¥2.95bn | ¥2.08bn | ¥3.30bn | ¥2.30bn | ¥2.59bn |
| Operating income | −¥151.5m | ¥1.04bn | ¥190.0m | ¥826.2m | −¥151.7m | ¥1.30bn | ¥261.9m | ¥560.9m |
| Net income | −¥50.3m | ¥868.3m | ¥133.2m | ¥565.6m | −¥124.3m | ¥947.6m | ¥166.1m | ¥369.4m |
| Diluted earnings per share | -3.97 | 68.54 | 10.51 | 44.64 | -9.81 | 74.79 | 12.81 | 28.50 |
| Total assets | ¥27.52bn | ¥28.04bn | ¥27.33bn | ¥27.07bn | ¥26.25bn | ¥27.41bn | ¥25.41bn | ¥26.03bn |
| Cash and short-term investments | ¥11.87bn | ¥9.99bn | ¥10.17bn | ¥9.34bn | ¥11.52bn | ¥10.46bn | ¥9.77bn | ¥9.95bn |
| Debt | ¥1.55bn | ¥1.95bn | ¥1.65bn | ¥1.60bn | ¥2.07bn | ¥2.17bn | ¥2.07bn | ¥2.08bn |
| Shareholders' equity | ¥13.34bn | ¥13.75bn | ¥13.15bn | ¥13.06bn | ¥12.18bn | ¥12.67bn | ¥11.95bn | ¥11.91bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.1% | 24.2% | 24.9% | 24.5% | 24.3% | 22.7% | — | — | — | — | — | — |
| Operating margin | 5.2% | 5.9% | 6.7% | 5.0% | 4.5% | 3.1% | — | — | — | — | — | — |
| Net margin | 3.4% | 3.9% | 4.2% | 2.6% | 3.5% | -1.2% | — | — | — | — | — | — |
| Return on equity | 10.5% | 13.3% | 15.7% | 10.1% | 13.5% | -5.6% | — | — | — | — | — | — |
| Return on assets | 5.1% | 6.1% | 6.5% | 3.8% | 5.0% | -1.9% | — | — | — | — | — | — |
| Free cash flow yield | 5.9% | 10.5% | 32.0% | 5.3% | 17.2% | 9.8% | — | — | — | — | — | — |
| Revenue growth | -0.4% | -1.6% | 15.3% | 6.0% | -2.2% | -12.0% | — | — | — | — | — | — |
| Earnings growth | -14.3% | -8.5% | 84.5% | -19.2% | -372.6% | -123.1% | — | — | — | — | — | — |
| Current ratio | 2.25x | 2.21x | 1.97x | 1.85x | 1.81x | 1.66x | — | — | — | — | — | — |
| Debt to equity | 0.14x | 0.17x | 0.19x | 0.25x | 0.32x | 0.46x | — | — | — | — | — | — |
| Equity ratio | 49.1% | 46.2% | 41.1% | 37.6% | 36.9% | 33.5% | — | — | — | — | — | — |
| Interest coverage | 74.48x | 123.39x | 191.73x | 98.23x | 72.27x | 44.40x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.2% | 0.1% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 2.3% | 1.4% | 0.3% | 3.3% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 3.2% | 3.3% |
| Operating income | 0.5% | 11.1% | 15.8% |
| Net income | 13.1% | — | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.7% | 24.7% | 24.3% | 22.8% |
| Operating margin | 5.1% | 5.5% | 5.0% | 4.0% |
| Net margin | 3.7% | 3.6% | 2.8% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 8.1 | 5.9 | 12.1 | 5.0 | -13.4 | 3.6 | 6.0 | 16.7 | 28.1 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 68.00 | 29.00 | 5.00 | 15.00 | 10.00 | 10.00 | 6.00 | 4.00 |
- 1.1-for-1 split · 26 Mar 1993
- 1.2-for-1 split · 26 Mar 1992
- 11-for-10 split · 26 Mar 1991
- 11-for-10 split · 27 Mar 1990
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.