W 
0.14
+0.74%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$98.6m
FY2017FY2026
Net income
HK$94.6m
FY2017FY2026
Free cash flow
−HK$1.5m
FY2017FY2026
Shareholders' equity
HK$472.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$98.6m | HK$79.1m | HK$82.4m | HK$146.0m | HK$189.0m | HK$150.2m | HK$139.5m | HK$180.3m | HK$152.2m | HK$185.6m |
| Gross profit | HK$66.6m | HK$52.2m | HK$50.7m | HK$47.8m | HK$71.1m | HK$72.0m | HK$58.8m | HK$61.0m | HK$53.4m | HK$47.1m |
| Operating income | −HK$8.6m | HK$30.0m | HK$8.1m | −HK$73.1m | −HK$35.8m | HK$29.4m | −HK$26.1m | −HK$16.5m | −HK$6.9m | −HK$11.2m |
| Net income | HK$94.6m | −HK$6.8m | −HK$11.1m | −HK$112.4m | −HK$10.8m | −HK$16.9m | −HK$105.0m | −HK$51.9m | −HK$109.8m | −HK$16.0m |
| Diluted earnings per share | 0.26 | -0.02 | -0.03 | -0.31 | -0.03 | -0.00 | -0.29 | -0.14 | -0.31 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$699.8m | HK$585.1m | HK$582.0m | HK$575.6m | HK$703.4m | HK$711.1m | HK$732.1m | HK$798.3m | HK$928.5m | HK$952.7m |
| Cash and short-term investments | HK$226.2m | HK$68.8m | HK$66.1m | HK$63.8m | HK$108.1m | HK$108.7m | HK$101.0m | HK$150.8m | HK$162.6m | HK$280.5m |
| Total liabilities | HK$227.7m | HK$207.6m | HK$198.2m | HK$179.5m | HK$200.8m | HK$202.2m | HK$207.8m | HK$163.6m | HK$218.0m | HK$170.5m |
| Debt | HK$162.2m | HK$152.9m | HK$149.4m | HK$125.5m | HK$143.2m | HK$22.1m | HK$155.7m | HK$126.3m | HK$138.4m | HK$146.4m |
| Shareholders' equity | HK$472.1m | HK$377.5m | HK$383.9m | HK$396.1m | HK$509.6m | HK$521.4m | HK$537.6m | HK$646.0m | HK$727.3m | HK$786.1m |
| Shares outstanding | 359m | 359m | 359m | 359m | 359m | 14,367m | 365m | 359m | 359m | 348m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$1.5m | HK$3.3m | −HK$16.2m | −HK$5.0m | −HK$35.0m | −HK$52.1m | −HK$16.7m | HK$27.2m | −HK$107.5m | −HK$62.8m |
| Capital spending | — | −HK$6,000 | −HK$21,000 | −HK$1.2m | −HK$9.9m | −HK$1.8m | −HK$2.3m | −HK$2.8m | −HK$266,000 | −HK$2.9m |
| Free cash flow | −HK$1.5m | HK$3.3m | −HK$16.3m | −HK$6.2m | −HK$44.9m | −HK$53.9m | −HK$19.0m | HK$24.4m | −HK$107.8m | −HK$65.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.3% | -8.1% | -4.5% |
| Operating income | -51.1% | — | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.8% | 53.5% | 48.4% | 38.8% |
| Operating margin | 12.0% | -10.7% | -6.7% | -7.6% |
| Net margin | 49.4% | -8.8% | -8.5% | -23.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.5 | -11.5 | -24.7 | -2.6 | -50.2 | -949.3 | -2.3 | -3.3 | -3.4 | -8.3 |
| Price to sales | 0.5 | 1.0 | 3.3 | 2.0 | 2.9 | 106.8 | 1.7 | 1.0 | 2.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Aug 2007.
| FY2008 | FY2007 | FY2006 | FY2003 | |
|---|---|---|---|---|
| Paid in the year | 0.013 | 0.01 | 0.013 | 0.013 |
- 8-for-1 split · 23 Jun 2015
- 5-to-1 reverse split · 6 Mar 2015
- 4-to-1 reverse split · 21 Aug 2014
- 1-to-1 reverse split · 23 Aug 2007
- 1-to-1 reverse split · 23 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.