S 
799
-0.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.98bn
FY2017FY2026
Net income
¥2.07bn
FY2017FY2026
Free cash flow
¥1.62bn
FY2017FY2026
Shareholders' equity
¥55.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.98bn | ¥22.59bn | ¥21.27bn | ¥19.47bn | ¥16.91bn | ¥17.17bn | ¥23.36bn | ¥27.35bn | ¥28.49bn | ¥28.93bn |
| Gross profit | ¥10.53bn | ¥9.88bn | ¥9.86bn | ¥8.12bn | ¥6.65bn | ¥7.16bn | ¥8.05bn | ¥10.59bn | ¥11.60bn | ¥12.16bn |
| Operating income | ¥751.0m | ¥1.77bn | ¥2.47bn | ¥2.25bn | ¥1.78bn | ¥1.96bn | ¥96.0m | ¥2.37bn | ¥2.60bn | ¥2.37bn |
| Net income | ¥2.07bn | ¥2.11bn | ¥2.23bn | ¥2.21bn | ¥2.14bn | ¥1.14bn | ¥3.00bn | ¥1.68bn | ¥1.83bn | ¥1.84bn |
| Diluted earnings per share | 55.25 | 55.17 | 58.05 | 55.31 | 51.38 | 26.43 | 68.64 | 38.51 | 40.39 | 40.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥78.61bn | ¥69.82bn | ¥66.61bn | ¥53.00bn | ¥50.68bn | ¥51.65bn | ¥48.01bn | ¥48.98bn | ¥54.34bn | ¥52.72bn |
| Cash and short-term investments | ¥11.79bn | ¥9.01bn | ¥11.91bn | ¥14.37bn | ¥16.41bn | ¥17.11bn | ¥14.39bn | ¥10.32bn | ¥10.89bn | ¥9.07bn |
| Total liabilities | ¥22.46bn | ¥18.64bn | ¥18.88bn | ¥12.84bn | ¥11.01bn | ¥13.31bn | ¥13.17bn | ¥12.97bn | ¥16.52bn | ¥17.11bn |
| Debt | ¥6.58bn | ¥5.59bn | ¥6.24bn | ¥3.92bn | ¥3.09bn | ¥4.69bn | ¥4.92bn | ¥2.94bn | ¥4.74bn | ¥6.04bn |
| Shareholders' equity | ¥55.78bn | ¥50.83bn | ¥47.39bn | ¥39.83bn | ¥39.36bn | ¥37.94bn | ¥34.45bn | ¥35.62bn | ¥37.45bn | ¥35.25bn |
| Shares outstanding | 37m | 38m | 38m | 40m | 42m | 43m | 44m | 44m | 45m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.85bn | ¥1.11bn | ¥3.20bn | ¥2.77bn | ¥2.39bn | ¥2.50bn | ¥2.86bn | ¥2.17bn | ¥4.10bn | ¥2.84bn |
| Capital spending | −¥1.23bn | −¥1.26bn | −¥5.25bn | −¥134.0m | −¥33.0m | −¥111.0m | −¥567.0m | −¥571.0m | −¥211.0m | −¥339.0m |
| Free cash flow | ¥1.62bn | −¥150.0m | −¥2.05bn | ¥2.64bn | ¥2.36bn | ¥2.39bn | ¥2.29bn | ¥1.60bn | ¥3.88bn | ¥2.50bn |
| Dividends paid | −¥1.55bn | −¥1.07bn | −¥1.04bn | −¥1.07bn | −¥655.0m | −¥872.0m | −¥884.0m | −¥677.0m | −¥677.0m | −¥678.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.33bn | ¥7.94bn | ¥5.35bn | ¥5.84bn | ¥4.86bn | ¥6.00bn | ¥5.33bn | ¥6.36bn |
| Gross profit | ¥2.59bn | ¥3.73bn | ¥2.44bn | ¥2.26bn | ¥2.11bn | ¥2.36bn | ¥2.54bn | ¥2.64bn |
| Operating income | ¥329.0m | ¥1.68bn | ¥418.0m | ¥383.0m | ¥204.0m | ¥163.0m | ¥449.0m | ¥770.0m |
| Net income | ¥720.0m | ¥844.0m | ¥1.78bn | −¥1.15bn | ¥595.0m | ¥127.0m | ¥867.0m | ¥451.0m |
| Diluted earnings per share | 19.23 | 22.54 | 46.46 | -29.98 | 15.56 | 3.32 | 22.60 | 11.76 |
| Total assets | ¥84.22bn | ¥78.61bn | ¥76.88bn | ¥72.61bn | ¥68.30bn | ¥69.82bn | ¥69.64bn | ¥64.53bn |
| Cash and short-term investments | ¥10.19bn | ¥11.79bn | ¥10.56bn | ¥7.67bn | ¥7.58bn | ¥9.01bn | ¥9.43bn | ¥8.96bn |
| Debt | ¥4.55bn | ¥6.27bn | ¥4.79bn | ¥5.00bn | ¥3.70bn | ¥5.15bn | ¥3.81bn | ¥5.45bn |
| Shareholders' equity | ¥60.84bn | ¥55.78bn | ¥55.05bn | ¥52.48bn | ¥50.22bn | ¥50.83bn | ¥50.64bn | ¥46.32bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.9% | 43.7% | 46.3% | 41.7% | 39.3% | 41.7% | — | — | — |
| Operating margin | 3.1% | 7.8% | 11.6% | 11.5% | 10.5% | 11.4% | — | — | — |
| Net margin | 8.6% | 9.3% | 10.5% | 11.3% | 12.6% | 6.7% | — | — | — |
| Return on equity | 3.7% | 4.1% | 4.7% | 5.5% | 5.4% | 3.0% | — | — | — |
| Return on assets | 2.6% | 3.0% | 3.3% | 4.2% | 4.2% | 2.2% | — | — | — |
| Free cash flow yield | 12.6% | 7.2% | 25.5% | 8.4% | 6.7% | 7.0% | — | — | — |
| Revenue growth | 6.2% | 6.2% | 9.3% | 15.1% | -1.5% | -26.5% | — | — | — |
| Earnings growth | -1.9% | -5.3% | 1.0% | 3.2% | 87.1% | -61.9% | — | — | — |
| Current ratio | 2.10x | 2.35x | 2.24x | 2.96x | 3.44x | 3.03x | — | — | — |
| Debt to equity | 0.11x | 0.10x | 0.12x | 0.08x | 0.08x | 0.09x | — | — | — |
| Equity ratio | 71.0% | 72.8% | 71.1% | 75.2% | 77.7% | 73.5% | — | — | — |
| Interest coverage | 9.63x | 28.05x | 65.11x | 74.93x | 52.24x | 34.32x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 2.0% | 0.4% | 3.8% | 4.1% | 3.7% | 1.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 6.9% | -3.2% |
| Operating income | -30.6% | -17.4% | -7.9% |
| Net income | -2.1% | 12.6% | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.8% | 44.0% | 43.0% | 41.2% |
| Operating margin | 5.4% | 8.3% | 9.0% | 7.7% |
| Net margin | 9.0% | 9.9% | 9.8% | 8.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 12.7 | 10.8 | 13.0 | 9.3 | 21.1 | 7.0 | 15.6 | 10.3 | 12.0 |
| Price to sales | 1.3 | 1.2 | 1.1 | 1.5 | 1.2 | 1.4 | 0.9 | 1.0 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 27.00 | 25.00 | 24.00 | 15.00 | 5.00 | 5.00 | 15.00 |
- 1-to-1 reverse split · 1 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.