O 
789
+3.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥236.80bn
FY2017FY2026
Net income
¥10.09bn
FY2017FY2026
Free cash flow
¥4.67bn
FY2017FY2026
Shareholders' equity
¥93.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥236.80bn | ¥208.39bn | ¥189.63bn | ¥176.07bn | ¥168.45bn | ¥175.90bn | ¥248.23bn | ¥240.65bn | ¥243.07bn | ¥244.90bn |
| Gross profit | ¥129.42bn | ¥109.09bn | ¥101.78bn | ¥92.36bn | ¥83.39bn | ¥65.91bn | ¥105.86bn | ¥104.03bn | ¥105.84bn | ¥105.62bn |
| Operating income | ¥11.61bn | ¥10.15bn | ¥11.26bn | ¥5.21bn | −¥1.33bn | −¥20.34bn | −¥3.06bn | ¥4.46bn | ¥5.17bn | ¥4.20bn |
| Net income | ¥10.09bn | ¥8.52bn | ¥6.61bn | ¥3.06bn | ¥8.57bn | −¥23.18bn | −¥52.13bn | ¥4.95bn | ¥5.37bn | ¥4.74bn |
| Diluted earnings per share | 73.70 | 62.62 | 48.67 | 22.53 | 63.04 | -170.59 | -384.67 | 36.66 | 37.79 | 32.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥189.22bn | ¥179.22bn | ¥171.36bn | ¥159.20bn | ¥157.73bn | ¥196.05bn | ¥234.32bn | ¥287.55bn | ¥278.13bn | ¥273.23bn |
| Cash and short-term investments | ¥19.71bn | ¥13.51bn | ¥14.13bn | ¥13.80bn | ¥15.21bn | ¥21.30bn | ¥28.80bn | ¥31.28bn | ¥26.33bn | ¥26.10bn |
| Total liabilities | ¥95.63bn | ¥94.93bn | ¥86.36bn | ¥74.12bn | ¥80.47bn | ¥136.54bn | ¥140.28bn | ¥125.34bn | ¥109.98bn | ¥107.55bn |
| Debt | ¥49.17bn | ¥52.07bn | ¥41.95bn | ¥32.05bn | ¥39.66bn | ¥91.70bn | ¥71.42bn | ¥66.25bn | ¥47.20bn | ¥46.36bn |
| Shareholders' equity | ¥93.59bn | ¥84.29bn | ¥79.87bn | ¥74.83bn | ¥67.01bn | ¥56.86bn | ¥90.30bn | ¥158.87bn | ¥165.34bn | ¥164.13bn |
| Shares outstanding | 137m | 136m | 136m | 136m | 136m | 136m | 136m | 135m | 142m | 147m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.25bn | ¥3.12bn | ¥4.00bn | ¥5.68bn | ¥7.81bn | −¥19.61bn | ¥8.00bn | ¥4.63bn | ¥13.23bn | ¥6.84bn |
| Capital spending | −¥3.58bn | −¥2.56bn | −¥1.97bn | −¥2.16bn | −¥2.93bn | −¥4.25bn | −¥5.70bn | −¥11.22bn | −¥9.46bn | −¥8.63bn |
| Free cash flow | ¥4.67bn | ¥568.0m | ¥2.03bn | ¥3.52bn | ¥4.88bn | −¥23.86bn | ¥2.30bn | −¥6.58bn | ¥3.77bn | −¥1.78bn |
| Dividends paid | −¥5.43bn | −¥2.71bn | −¥1.63bn | −¥1.63bn | −¥1.63bn | −¥3.24bn | −¥3.31bn | −¥3.42bn | −¥3.51bn | −¥3.70bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.06bn | ¥63.47bn | ¥62.08bn | ¥62.09bn | ¥52.48bn | ¥60.16bn | ¥58.45bn | ¥54.84bn |
| Gross profit | ¥28.07bn | ¥35.28bn | ¥32.51bn | ¥34.13bn | ¥27.94bn | ¥34.05bn | ¥29.86bn | ¥30.49bn |
| Operating income | ¥493.0m | ¥5.65bn | ¥2.08bn | ¥3.79bn | ¥383.0m | ¥5.35bn | ¥1.59bn | ¥3.31bn |
| Net income | ¥582.0m | ¥5.04bn | ¥2.46bn | ¥2.81bn | ¥551.0m | ¥4.27bn | ¥2.74bn | ¥1.67bn |
| Diluted earnings per share | 4.25 | 36.82 | 17.95 | 20.68 | 4.05 | 31.40 | 20.12 | 12.31 |
| Total assets | ¥183.50bn | ¥186.51bn | ¥189.22bn | ¥189.27bn | ¥179.03bn | ¥180.79bn | ¥179.22bn | ¥195.16bn |
| Cash and short-term investments | ¥10.31bn | ¥12.55bn | ¥19.71bn | ¥11.94bn | ¥10.33bn | ¥10.36bn | ¥13.51bn | ¥16.61bn |
| Debt | ¥33.50bn | ¥31.36bn | ¥46.99bn | ¥26.97bn | ¥28.22bn | ¥23.34bn | ¥28.14bn | ¥28.92bn |
| Shareholders' equity | ¥96.40bn | ¥94.44bn | ¥93.59bn | ¥85.99bn | ¥83.66bn | ¥84.41bn | ¥84.29bn | ¥81.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 6.1% | -1.1% |
| Operating income | 30.6% | — | 11.9% |
| Net income | 48.8% | — | 9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.6% | 53.4% | 50.4% | 46.5% |
| Operating margin | 4.9% | 4.7% | 1.4% | 1.3% |
| Net margin | 4.2% | 3.5% | 1.2% | -0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 11.7 | 12.1 | 21.4 | 4.9 | -1.8 | -0.5 | 17.8 | 15.6 | 30.3 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.4 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 56.00 | 20.00 | 12.00 | 12.00 | 12.00 | 24.00 | 24.00 | 24.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.