GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
N

Nagase & Co 8012.T · JPY

Industrials · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

1,113

+4.02%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥972.78bn

FY2017FY2026

Net income

¥33.12bn

FY2017FY2026

Free cash flow

¥22.45bn

FY2017FY2026

Shareholders' equity

¥425.45bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥972.78bn¥944.96bn¥900.15bn¥912.90bn¥780.56bn¥830.24bn¥799.56bn¥807.75bn¥783.93bn¥722.38bn
Gross profit¥175.20bn¥167.93bn¥152.86bn¥145.31bn¥130.30bn¥105.70bn¥97.89bn¥99.54bn¥96.60bn¥85.70bn
Research and development—¥5.72bn¥5.99bn¥5.75bn¥5.54bn¥5.61bn¥6.13bn¥6.49bn¥6.01bn¥5.17bn
Operating income¥49.33bn¥39.08bn¥33.75bn¥33.37bn¥36.28bn¥21.92bn¥19.17bn¥25.23bn¥24.12bn¥15.03bn
Net income¥33.12bn¥25.52bn¥22.40bn¥23.63bn¥25.94bn¥18.83bn¥15.14bn¥20.14bn¥17.18bn¥10.33bn
Diluted earnings per share81.2162.1751.4851.7954.9738.9030.5340.5934.3820.48

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥871.53bn¥808.14bn¥792.34bn¥762.69bn¥739.72bn¥640.59bn¥611.48bn¥567.35bn¥569.46bn¥530.77bn
Cash and short-term investments¥45.60bn¥66.31bn¥59.41bn¥40.90bn¥54.21bn¥49.25bn¥51.41bn¥44.07bn¥43.30bn¥39.83bn
Total liabilities¥437.50bn¥401.68bn¥391.02bn¥384.30bn¥384.63bn¥302.16bn¥298.23bn¥254.74bn¥260.65bn¥235.57bn
Debt¥188.25bn¥175.38bn¥166.94bn¥179.70bn¥166.13bn¥118.88bn¥135.97bn¥85.62bn¥86.07bn¥82.08bn
Shareholders' equity¥425.45bn¥399.05bn¥394.06bn¥367.68bn¥344.26bn¥329.69bn¥305.32bn¥307.68bn¥303.64bn¥290.22bn
Shares outstanding408m411m435m456m472m484m496m496m500m504m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥47.80bn¥36.32bn¥72.96bn¥9.41bn−¥17.78bn¥20.39bn¥33.07bn¥17.38bn¥21.01bn¥14.53bn
Capital spending−¥25.35bn−¥12.55bn−¥14.02bn−¥16.92bn−¥10.45bn−¥9.57bn−¥12.37bn−¥10.25bn−¥6.68bn−¥10.67bn
Free cash flow¥22.45bn¥23.77bn¥58.94bn−¥7.50bn−¥28.23bn¥10.82bn¥20.70bn¥7.12bn¥14.33bn¥3.86bn
Dividends paid−¥9.60bn−¥9.56bn−¥9.28bn−¥7.15bn−¥5.88bn−¥5.46bn−¥5.70bn−¥5.13bn−¥4.29bn−¥4.05bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥279.72bn¥248.71bn¥244.34bn¥242.42bn¥237.31bn¥226.92bn¥237.07bn¥241.78bn
Gross profit¥54.38bn¥47.99bn¥47.29bn¥45.77bn¥43.68bn¥43.20bn¥44.59bn¥45.67bn
Operating income¥17.01bn¥11.52bn¥12.15bn¥10.81bn¥10.25bn¥8.08bn¥9.95bn¥10.32bn
Net income¥14.65bn¥8.14bn¥9.89bn¥7.58bn¥7.51bn¥3.81bn¥5.74bn¥8.56bn
Diluted earnings per share35.9319.9724.0818.4718.299.2813.1819.68
Cash from operations−¥21.26bn¥18.47bn¥13.06bn¥15.57bn¥703.0m¥14.91bn¥9.45bn¥15.04bn
Capital spending−¥3.44bn−¥3.55bn−¥9.34bn−¥7.57bn−¥5.36bn−¥3.14bn−¥2.83bn−¥2.91bn
Free cash flow−¥24.70bn¥14.92bn¥3.73bn¥8.01bn−¥4.66bn¥11.77bn¥6.62bn¥12.13bn
Total assets¥942.12bn¥871.53bn¥860.46bn¥812.94bn¥811.60bn¥808.14bn¥813.21bn¥796.70bn
Cash and short-term investments¥41.06bn¥45.60bn¥43.51bn¥40.66bn¥49.86bn¥66.31bn¥60.81bn¥54.48bn
Debt¥107.09bn¥172.18bn¥91.58bn¥176.10bn¥83.22bn¥163.91bn¥64.62bn¥153.59bn
Shareholders' equity¥446.88bn¥425.45bn¥408.28bn¥394.65bn¥391.16bn¥399.05bn¥391.48bn¥404.71bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.1%3.2%2.7%
Operating income13.9%17.6%10.6%
Net income11.9%12.0%10.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin17.9%17.2%16.4%14.6%
Operating margin4.6%4.2%4.0%3.4%
Net margin3.1%2.8%2.8%2.4%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings14.115.315.710.99.112.012.310.011.024.8
Price to sales0.50.40.40.30.30.30.20.30.20.3

Dividends and splits

Per share, in the currency the company pays

Paid for 36 years. Last went ex-dividend on 29 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year13.0036.2521.2520.0015.0012.0011.0011.50
  • 4-for-1 split · 30 Mar 2026

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.