S 
1,236
+4.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥58.45bn
FY2016FY2025
Net income
¥4.11bn
FY2016FY2025
Free cash flow
−¥95.0m
FY2016FY2025
Shareholders' equity
¥40.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥58.45bn | ¥60.53bn | ¥61.35bn | ¥58.27bn | ¥38.64bn | ¥37.94bn | ¥59.03bn | ¥59.09bn | ¥62.55bn | ¥67.61bn |
| Operating income | ¥1.30bn | ¥2.72bn | ¥3.05bn | ¥2.24bn | −¥1.06bn | −¥8.91bn | −¥2.47bn | −¥2.17bn | −¥1.91bn | −¥8.43bn |
| Net income | ¥4.11bn | ¥4.01bn | ¥2.79bn | ¥2.15bn | ¥661.0m | −¥4.99bn | −¥2.30bn | −¥819.0m | −¥1.02bn | −¥11.37bn |
| Diluted earnings per share | 130.84 | 125.18 | 79.63 | 57.53 | 18.11 | -137.30 | -63.41 | -21.72 | -27.19 | -301.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥59.88bn | ¥58.20bn | ¥59.78bn | ¥54.41bn | ¥51.63bn | ¥52.93bn | ¥62.39bn | ¥73.79bn | ¥75.55bn | ¥80.76bn |
| Cash and short-term investments | ¥23.99bn | ¥23.71bn | ¥23.28bn | ¥20.90bn | ¥18.77bn | ¥19.65bn | ¥12.94bn | ¥18.08bn | ¥19.19bn | ¥18.41bn |
| Total liabilities | ¥18.95bn | ¥18.90bn | ¥18.52bn | ¥17.98bn | ¥17.70bn | ¥19.46bn | ¥23.56bn | ¥28.36bn | ¥26.71bn | ¥31.21bn |
| Debt | ¥8.57bn | ¥7.63bn | ¥7.16bn | ¥7.57bn | ¥7.76bn | ¥6.71bn | ¥10.07bn | ¥9.46bn | ¥8.95bn | ¥9.38bn |
| Shareholders' equity | ¥40.90bn | ¥39.28bn | ¥41.24bn | ¥36.42bn | ¥33.76bn | ¥33.46bn | ¥38.69bn | ¥45.32bn | ¥48.84bn | ¥49.55bn |
| Shares outstanding | 31m | 32m | 35m | 37m | 36m | 36m | 36m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥995.0m | ¥2.68bn | ¥4.42bn | ¥4.21bn | −¥1.64bn | −¥5.66bn | −¥4.79bn | −¥4.82bn | ¥22.0m | −¥9.73bn |
| Capital spending | −¥1.09bn | −¥207.0m | −¥439.0m | −¥346.0m | −¥176.0m | −¥937.0m | −¥1.85bn | −¥1.50bn | −¥1.12bn | −¥1.33bn |
| Free cash flow | −¥95.0m | ¥2.47bn | ¥3.98bn | ¥3.87bn | −¥1.81bn | −¥6.59bn | −¥6.64bn | −¥6.32bn | −¥1.10bn | −¥11.06bn |
| Dividends paid | −¥2.10bn | −¥1.02bn | −¥641.0m | — | — | −¥278.0m | −¥502.0m | −¥502.0m | −¥502.0m | −¥1.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Nov 2025 | Sept 2025 | Aug 2025 | Jun 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.36bn | ¥14.59bn | ¥15.85bn | ¥15.56bn | ¥15.56bn | ¥12.53bn | ¥12.53bn | ¥14.51bn |
| Operating income | −¥612.0m | ¥114.0m | ¥883.0m | ¥628.0m | ¥628.0m | −¥249.0m | −¥249.0m | ¥36.0m |
| Net income | −¥661.0m | ¥107.0m | ¥3.73bn | ¥684.0m | ¥684.0m | −¥335.0m | −¥335.0m | ¥36.0m |
| Diluted earnings per share | -22.08 | 3.57 | 118.56 | 65.92 | 21.75 | -31.38 | -10.65 | 3.37 |
| Total assets | ¥54.04bn | ¥56.95bn | ¥59.88bn | ¥56.47bn | ¥56.47bn | ¥54.96bn | ¥54.96bn | ¥56.20bn |
| Cash and short-term investments | ¥19.80bn | ¥22.51bn | ¥23.99bn | ¥15.88bn | ¥15.88bn | ¥19.08bn | ¥19.08bn | ¥21.10bn |
| Debt | ¥3.14bn | ¥3.17bn | ¥7.66bn | ¥1.69bn | ¥5.17bn | ¥3.72bn | ¥3.17bn | ¥3.75bn |
| Shareholders' equity | ¥37.00bn | ¥38.89bn | ¥40.90bn | ¥37.90bn | ¥37.90bn | ¥38.54bn | ¥38.54bn | ¥38.25bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.8% | 4.7% | 5.0% | 3.8% | 2.0% | -23.5% |
| Net margin | 7.0% | 6.6% | 4.5% | 3.7% | 1.7% | -13.1% |
| Return on equity | 10.1% | 10.2% | 6.8% | 5.9% | 2.0% | -14.9% |
| Return on assets | 6.9% | 6.9% | 4.7% | 4.0% | 1.3% | -9.4% |
| Free cash flow yield | 4.8% | 6.6% | 10.1% | 8.9% | -2.9% | -9.5% |
| Revenue growth | -3.4% | -1.3% | 5.3% | 50.8% | 1.9% | -35.7% |
| Earnings growth | 2.7% | 43.7% | 29.4% | 225.9% | -113.3% | 116.7% |
| Current ratio | 3.57x | 3.18x | 3.33x | 2.73x | 2.15x | 2.33x |
| Debt to equity | 0.19x | 0.18x | 0.17x | 0.21x | 0.22x | 0.19x |
| Equity ratio | 68.3% | 67.5% | 69.0% | 66.9% | 65.4% | 63.2% |
| Interest coverage | 38.80x | 24.73x | 30.18x | 22.83x | 9.54x | -93.83x |
| Buybacks as a share of market value | 1.8% | 8.6% | 6.5% | -2.6% | -0.5% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 9.0% | -5.0% |
| Operating income | -16.6% | — | -15.0% |
| Net income | 24.1% | — | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.4% | 3.9% | -0.2% | -1.4% |
| Net margin | 6.8% | 5.5% | 2.8% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 7.8 | 9.9 | 8.1 | 16.4 | -1.4 | -7.3 | -27.6 | -27.3 | -1.9 |
| Price to sales | 0.7 | 0.5 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Feb 2026.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 89.333 | 29.333 | 18.333 | 7.667 | 13.333 | 26.667 | 26.667 | 26.667 |
- 10-to-1 reverse split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.