Y 
1,936
+2.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥69.96bn
FY2017FY2026
Net income
¥1.79bn
FY2017FY2026
Free cash flow
¥466.0m
FY2017FY2026
Shareholders' equity
¥41.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥69.96bn | ¥45.90bn | ¥39.46bn | ¥39.51bn | ¥38.12bn | ¥39.45bn | ¥44.97bn | ¥47.12bn | ¥48.06bn | ¥49.80bn |
| Operating income | ¥2.80bn | ¥1.96bn | ¥2.10bn | ¥1.98bn | ¥1.78bn | ¥2.77bn | ¥3.98bn | ¥4.99bn | ¥6.10bn | ¥6.53bn |
| Net income | ¥1.79bn | ¥1.38bn | ¥1.30bn | ¥1.15bn | ¥1.49bn | ¥1.62bn | ¥2.48bn | ¥2.44bn | ¥5.29bn | ¥4.96bn |
| Diluted earnings per share | 83.39 | 64.12 | 60.56 | 53.57 | 69.49 | 75.68 | 114.32 | 112.51 | 205.89 | 193.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥68.84bn | ¥66.49bn | ¥50.64bn | ¥50.21bn | ¥56.88bn | ¥53.00bn | ¥53.74bn | ¥60.28bn | ¥66.32bn | ¥62.42bn |
| Cash and short-term investments | ¥1.33bn | ¥1.71bn | ¥1.58bn | ¥1.80bn | ¥2.90bn | ¥3.23bn | ¥785.0m | ¥3.75bn | ¥6.03bn | ¥5.29bn |
| Total liabilities | ¥27.77bn | ¥27.55bn | ¥12.04bn | ¥11.99bn | ¥13.96bn | ¥13.45bn | ¥14.14bn | ¥16.69bn | ¥12.92bn | ¥13.35bn |
| Debt | ¥12.93bn | ¥14.91bn | ¥24.0m | ¥39.0m | ¥70.0m | ¥112.0m | ¥264.0m | ¥373.0m | ¥477.4m | ¥754.6m |
| Shareholders' equity | ¥41.07bn | ¥38.94bn | ¥38.60bn | ¥38.21bn | ¥42.92bn | ¥39.54bn | ¥39.59bn | ¥43.59bn | ¥53.40bn | ¥49.07bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 22m | 22m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.10bn | ¥3.02bn | ¥2.67bn | ¥3.10bn | ¥1.87bn | ¥6.63bn | ¥2.43bn | ¥1.66bn | ¥5.43bn | ¥4.96bn |
| Capital spending | −¥636.0m | −¥759.0m | −¥875.0m | −¥1.02bn | −¥598.0m | −¥720.0m | −¥785.0m | −¥592.0m | −¥1.18bn | −¥926.3m |
| Free cash flow | ¥466.0m | ¥2.26bn | ¥1.79bn | ¥2.08bn | ¥1.27bn | ¥5.91bn | ¥1.65bn | ¥1.07bn | ¥4.25bn | ¥4.04bn |
| Dividends paid | −¥1.79bn | −¥1.79bn | −¥1.79bn | −¥1.79bn | −¥1.76bn | −¥1.75bn | −¥1.75bn | −¥1.85bn | −¥1.52bn | −¥1.19bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.48bn | ¥19.96bn | ¥19.17bn | ¥18.32bn | ¥16.82bn | ¥15.66bn | ¥16.71bn | ¥9.73bn |
| Operating income | ¥1.43bn | ¥1.28bn | ¥882.0m | ¥795.0m | ¥576.0m | ¥550.0m | ¥807.0m | ¥317.0m |
| Net income | ¥788.0m | ¥769.0m | ¥546.0m | ¥465.0m | ¥359.0m | ¥422.0m | ¥369.0m | ¥337.0m |
| Diluted earnings per share | 36.67 | 35.78 | 25.41 | 21.65 | 16.72 | 19.65 | 17.18 | 15.70 |
| Total assets | ¥70.28bn | ¥70.58bn | ¥68.84bn | ¥71.14bn | ¥68.00bn | ¥68.41bn | ¥66.49bn | ¥52.66bn |
| Cash and short-term investments | ¥1.58bn | ¥2.96bn | ¥1.33bn | ¥2.08bn | ¥1.69bn | ¥1.31bn | ¥1.71bn | ¥2.10bn |
| Debt | ¥8.80bn | ¥10.60bn | ¥12.91bn | ¥8.20bn | ¥7.50bn | ¥8.60bn | ¥6.91bn | ¥600.0m |
| Shareholders' equity | ¥42.09bn | ¥40.16bn | ¥41.07bn | ¥39.41bn | ¥39.22bn | ¥38.32bn | ¥38.94bn | ¥38.16bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.0% | 4.3% | 5.3% | 5.0% | 4.7% | 7.0% | — | — | — | — | — | — |
| Net margin | 2.6% | 3.0% | 3.3% | 2.9% | 3.9% | 4.1% | — | — | — | — | — | — |
| Return on equity | 4.4% | 3.5% | 3.4% | 3.0% | 3.5% | 4.1% | — | — | — | — | — | — |
| Return on assets | 2.6% | 2.1% | 2.6% | 2.3% | 2.6% | 3.1% | — | — | — | — | — | — |
| Free cash flow yield | 3.9% | 8.4% | 7.9% | 9.2% | 5.5% | 16.4% | — | — | — | — | — | — |
| Revenue growth | 52.4% | 16.3% | -0.1% | 3.6% | -3.4% | -12.3% | — | — | — | — | — | — |
| Earnings growth | 30.1% | 5.9% | 13.1% | -22.9% | -8.1% | -34.5% | — | — | — | — | — | — |
| Current ratio | 1.69x | 1.62x | 2.49x | 2.33x | 2.74x | 2.30x | — | — | — | — | — | — |
| Debt to equity | 0.31x | 0.38x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — |
| Equity ratio | 59.7% | 58.6% | 76.2% | 76.1% | 75.4% | 74.6% | — | — | — | — | — | — |
| Interest coverage | 18.32x | 59.39x | 2097.00x | 1979.00x | 22.48x | 1382.50x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.3% | 0.2% | 0.3% | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.1% | -0.0% | -0.0% | 1.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.0% | 12.1% | 2.8% |
| Operating income | 12.3% | 0.3% | -7.5% |
| Net income | 16.0% | 2.0% | -8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.1% | 4.5% | 4.9% | 8.0% |
| Net margin | 2.7% | 2.9% | 3.2% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.7 | 27.9 | 31.2 | 37.8 | 25.1 | 23.3 | 17.4 | 22.7 | 10.6 | 15.4 |
| Price to sales | 0.6 | 0.8 | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | 1.2 | 1.2 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.50 | 124.50 | 83.00 | 83.00 | 83.00 | 82.00 | 80.50 | 77.50 |
- 1-to-1 reverse split · 1 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.