T 
744
+1.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥90.64bn
FY2017FY2026
Net income
¥1.23bn
FY2017FY2026
Free cash flow
¥2.08bn
FY2017FY2026
Shareholders' equity
¥23.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥90.64bn | ¥94.50bn | ¥90.12bn | ¥79.68bn | ¥74.05bn | ¥80.63bn | ¥88.80bn | ¥89.56bn | ¥85.31bn | ¥84.78bn |
| Gross profit | ¥12.18bn | ¥11.78bn | ¥12.29bn | ¥9.43bn | ¥8.33bn | ¥7.84bn | ¥8.51bn | ¥8.26bn | ¥8.01bn | ¥7.80bn |
| Research and development | — | — | ¥39.0m | ¥41.0m | ¥38.0m | ¥40.0m | ¥54.0m | ¥59.0m | ¥42.0m | ¥40.0m |
| Operating income | ¥2.21bn | ¥2.16bn | ¥1.76bn | ¥1.79bn | ¥1.55bn | ¥1.40bn | ¥1.89bn | ¥1.71bn | ¥1.67bn | ¥1.58bn |
| Net income | ¥1.23bn | ¥1.57bn | ¥4.83bn | ¥1.58bn | ¥1.30bn | ¥1.00bn | ¥1.24bn | ¥1.12bn | ¥1.32bn | ¥1.32bn |
| Diluted earnings per share | 35.95 | 45.82 | 140.97 | 44.56 | 36.26 | 27.81 | 34.31 | 31.21 | 36.85 | 36.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.09bn | ¥60.04bn | ¥60.41bn | ¥53.06bn | ¥45.18bn | ¥42.12bn | ¥43.80bn | ¥44.74bn | ¥43.60bn | ¥42.65bn |
| Cash and short-term investments | ¥10.53bn | ¥9.08bn | ¥12.37bn | ¥7.79bn | ¥7.30bn | ¥5.88bn | ¥4.45bn | ¥3.08bn | ¥2.51bn | ¥2.82bn |
| Total liabilities | ¥33.92bn | ¥36.12bn | ¥36.83bn | ¥33.52bn | ¥26.70bn | ¥24.66bn | ¥27.39bn | ¥28.64bn | ¥27.75bn | ¥27.99bn |
| Debt | ¥11.89bn | ¥12.96bn | ¥7.28bn | ¥6.98bn | ¥4.29bn | ¥1.48bn | ¥2.97bn | ¥3.53bn | ¥3.48bn | ¥2.86bn |
| Shareholders' equity | ¥23.17bn | ¥23.92bn | ¥23.58bn | ¥19.54bn | ¥18.48bn | ¥17.45bn | ¥16.41bn | ¥16.10bn | ¥15.84bn | ¥14.66bn |
| Shares outstanding | 34m | 34m | 34m | 36m | 36m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.81bn | −¥2.74bn | ¥6.06bn | ¥700.0m | −¥389.0m | ¥3.56bn | ¥3.02bn | ¥384.0m | −¥279.0m | ¥1.64bn |
| Capital spending | −¥739.0m | −¥426.0m | −¥780.0m | −¥722.0m | −¥667.0m | −¥1.07bn | −¥516.0m | −¥378.0m | −¥351.0m | −¥266.0m |
| Free cash flow | ¥2.08bn | −¥3.17bn | ¥5.28bn | −¥22.0m | −¥1.06bn | ¥2.49bn | ¥2.50bn | ¥6.0m | −¥630.0m | ¥1.37bn |
| Dividends paid | −¥1.55bn | −¥1.37bn | −¥797.0m | −¥891.0m | −¥271.0m | −¥360.0m | −¥361.0m | −¥359.0m | −¥316.0m | −¥316.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.87bn | ¥21.90bn | ¥23.72bn | ¥23.42bn | ¥21.60bn | ¥23.36bn | ¥24.75bn | ¥22.17bn |
| Gross profit | ¥3.05bn | ¥3.06bn | ¥3.60bn | ¥3.33bn | ¥3.07bn | ¥3.14bn | ¥3.45bn | ¥3.18bn |
| Operating income | ¥241.0m | ¥475.0m | ¥730.0m | ¥428.0m | ¥470.0m | ¥489.0m | ¥732.0m | ¥523.0m |
| Net income | ¥310.0m | ¥76.0m | ¥454.0m | ¥306.0m | ¥389.0m | ¥596.0m | ¥488.0m | ¥297.0m |
| Diluted earnings per share | 9.10 | 2.23 | 13.28 | 8.95 | 11.38 | 17.44 | 14.24 | 8.66 |
| Cash from operations | — | — | — | ¥1.59bn | — | — | — | −¥621.0m |
| Capital spending | — | — | — | −¥234.0m | — | — | — | −¥89.0m |
| Free cash flow | — | — | — | ¥1.35bn | — | — | — | −¥710.0m |
| Total assets | ¥62.00bn | ¥57.09bn | ¥65.20bn | ¥61.29bn | ¥63.56bn | ¥60.04bn | ¥61.95bn | ¥56.29bn |
| Cash and short-term investments | ¥10.03bn | ¥10.53bn | ¥11.51bn | ¥10.50bn | ¥9.72bn | ¥9.08bn | ¥6.84bn | ¥9.06bn |
| Debt | ¥6.76bn | ¥11.89bn | ¥8.83bn | ¥13.14bn | ¥4.96bn | ¥12.37bn | ¥9.98bn | ¥6.41bn |
| Shareholders' equity | ¥22.85bn | ¥23.17bn | ¥23.19bn | ¥23.30bn | ¥23.20bn | ¥23.92bn | ¥23.64bn | ¥24.08bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.4% | 12.5% | 13.6% | 11.8% | 11.2% | 9.7% | — | — |
| Operating margin | 2.4% | 2.3% | 1.9% | 2.2% | 2.1% | 1.7% | — | — |
| Net margin | 1.4% | 1.7% | 5.4% | 2.0% | 1.8% | 1.2% | — | — |
| Return on equity | 5.3% | 6.5% | 20.5% | 8.1% | 7.0% | 5.7% | — | — |
| Return on assets | 2.1% | 2.6% | 8.0% | 3.0% | 2.9% | 2.4% | — | — |
| Free cash flow yield | 12.9% | -8.4% | 24.7% | 5.0% | 1.0% | 16.0% | — | — |
| Revenue growth | -4.1% | 4.9% | 13.1% | 7.6% | -8.2% | -9.2% | — | — |
| Earnings growth | -21.8% | -67.6% | 204.9% | 22.3% | 29.6% | -19.2% | — | — |
| Current ratio | 1.71x | 1.49x | 1.36x | 1.50x | 1.68x | 1.50x | — | — |
| Debt to equity | 0.51x | 0.52x | 0.30x | 0.35x | 0.23x | 0.08x | — | — |
| Equity ratio | 40.6% | 39.8% | 39.0% | 36.8% | 40.9% | 41.4% | — | — |
| Interest coverage | 11.10x | 20.96x | 19.74x | 35.12x | 64.46x | 48.10x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.3% | 0.3% | 3.6% | 0.5% | 0.6% | 0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 2.4% | -0.1% |
| Operating income | 7.2% | 9.6% | 2.7% |
| Net income | -8.2% | 4.1% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 12.9% | 12.1% | 10.8% |
| Operating margin | 2.4% | 2.2% | 2.1% | 2.0% |
| Net margin | 1.5% | 2.6% | 2.3% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.0 | 18.8 | 4.6 | 13.1 | 10.1 | 10.8 | 5.9 | 7.5 | 5.9 | 7.7 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 68.00 | 40.00 | 22.50 | 25.00 | 7.50 | 10.00 | 10.00 | 10.00 |
- 2-for-1 split · 29 Sept 2025
- 4-for-1 split · 28 Sept 2023
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.