Y 
1,418
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥126.42bn
FY2017FY2026
Net income
¥2.26bn
FY2017FY2026
Free cash flow
¥3.75bn
FY2017FY2026
Shareholders' equity
¥43.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥126.42bn | ¥123.09bn | ¥119.54bn | ¥117.88bn | ¥108.85bn | ¥109.86bn | ¥108.58bn | ¥109.08bn | ¥107.88bn | ¥105.15bn |
| Gross profit | ¥10.04bn | ¥9.56bn | ¥8.13bn | ¥7.88bn | ¥9.42bn | ¥11.96bn | ¥12.20bn | ¥12.23bn | ¥12.03bn | ¥11.60bn |
| Operating income | ¥2.89bn | ¥2.73bn | ¥1.66bn | ¥1.46bn | −¥73.0m | ¥971.0m | ¥1.84bn | ¥1.64bn | ¥2.02bn | ¥1.81bn |
| Net income | ¥2.26bn | ¥2.05bn | ¥2.47bn | ¥1.11bn | −¥277.0m | ¥676.0m | ¥1.17bn | ¥1.01bn | ¥1.13bn | ¥1.37bn |
| Diluted earnings per share | 128.16 | 116.07 | 139.94 | 61.87 | -15.41 | 37.61 | 64.92 | 56.02 | 62.86 | 76.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.21bn | ¥64.31bn | ¥64.41bn | ¥57.94bn | ¥56.69bn | ¥53.29bn | ¥53.60bn | ¥54.31bn | ¥54.43bn | ¥53.29bn |
| Cash and short-term investments | ¥13.40bn | ¥10.63bn | ¥12.12bn | ¥11.05bn | ¥11.59bn | ¥6.79bn | ¥7.11bn | ¥7.60bn | ¥7.88bn | ¥7.53bn |
| Total liabilities | ¥27.30bn | ¥25.00bn | ¥26.25bn | ¥24.45bn | ¥24.39bn | ¥22.55bn | ¥22.94bn | ¥23.55bn | ¥24.17bn | ¥24.02bn |
| Debt | ¥1.90bn | ¥2.21bn | ¥2.01bn | ¥2.07bn | ¥2.15bn | ¥2.32bn | ¥2.54bn | ¥2.53bn | ¥3.49bn | ¥4.06bn |
| Shareholders' equity | ¥43.48bn | ¥38.89bn | ¥37.74bn | ¥33.09bn | ¥31.91bn | ¥30.35bn | ¥30.24bn | ¥30.34bn | ¥29.85bn | ¥28.86bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.14bn | ¥574.0m | ¥841.0m | ¥862.0m | ¥520.0m | ¥520.0m | ¥995.0m | ¥1.68bn | ¥1.65bn | ¥2.06bn |
| Capital spending | −¥385.0m | −¥1.77bn | −¥2.06bn | −¥1.08bn | −¥195.0m | −¥195.0m | −¥992.0m | −¥688.0m | −¥301.0m | −¥191.0m |
| Free cash flow | ¥3.75bn | −¥1.19bn | −¥1.22bn | −¥220.0m | ¥325.0m | ¥325.0m | ¥3.0m | ¥987.0m | ¥1.35bn | ¥1.87bn |
| Dividends paid | −¥529.0m | −¥441.0m | −¥449.0m | −¥314.0m | −¥449.0m | −¥449.0m | −¥449.0m | −¥449.0m | −¥449.0m | −¥449.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.35bn | ¥30.17bn | ¥33.70bn | ¥31.62bn | ¥30.94bn | ¥29.07bn | ¥32.95bn | ¥30.74bn |
| Gross profit | ¥2.38bn | ¥2.00bn | ¥2.77bn | ¥2.70bn | ¥2.58bn | ¥2.50bn | ¥2.45bn | ¥2.42bn |
| Operating income | ¥582.0m | ¥305.0m | ¥949.0m | ¥891.0m | ¥747.0m | ¥785.0m | ¥704.0m | ¥674.0m |
| Net income | ¥809.0m | ¥240.0m | ¥735.0m | ¥627.0m | ¥659.0m | ¥471.0m | ¥573.0m | ¥494.0m |
| Diluted earnings per share | 45.83 | 13.60 | 41.61 | 35.50 | 37.31 | 26.67 | 32.45 | 27.98 |
| Total assets | ¥71.40bn | ¥71.21bn | ¥71.81bn | ¥66.75bn | ¥64.16bn | ¥64.31bn | ¥66.68bn | ¥61.99bn |
| Cash and short-term investments | ¥12.74bn | ¥13.40bn | ¥12.28bn | ¥10.69bn | ¥11.05bn | ¥10.63bn | ¥10.46bn | ¥10.83bn |
| Debt | ¥2.04bn | ¥1.90bn | ¥1.96bn | ¥2.01bn | ¥2.02bn | ¥2.10bn | ¥2.05bn | ¥1.88bn |
| Shareholders' equity | ¥44.34bn | ¥43.48bn | ¥42.01bn | ¥40.68bn | ¥39.18bn | ¥38.89bn | ¥38.37bn | ¥37.52bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.9% | 7.8% | 6.8% | 6.7% | 8.7% | 10.9% |
| Operating margin | 2.3% | 2.2% | 1.4% | 1.2% | -0.1% | 0.9% |
| Net margin | 1.8% | 1.7% | 2.1% | 0.9% | -0.3% | 0.6% |
| Return on equity | 5.2% | 5.3% | 6.5% | 3.4% | -0.9% | 2.2% |
| Return on assets | 3.2% | 3.2% | 3.8% | 1.9% | -0.5% | 1.3% |
| Free cash flow yield | 17.4% | 9.0% | 11.2% | 7.3% | 2.7% | 2.7% |
| Revenue growth | 2.7% | 3.0% | 1.4% | 8.3% | -0.9% | 1.2% |
| Earnings growth | 10.3% | -17.0% | 122.2% | -501.4% | -141.0% | -42.1% |
| Current ratio | 1.51x | 1.47x | 1.44x | 1.40x | 1.38x | 1.26x |
| Debt to equity | 0.04x | 0.05x | 0.05x | 0.06x | 0.06x | 0.07x |
| Equity ratio | 61.1% | 60.5% | 58.6% | 57.1% | 56.3% | 56.9% |
| Interest coverage | 115.76x | 151.67x | 127.85x | 104.43x | -5.21x | 53.94x |
| Buybacks as a share of market value | 0.1% | -0.0% | 1.8% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 2.8% | 1.9% |
| Operating income | 25.6% | 24.4% | 4.7% |
| Net income | 26.7% | 27.3% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.9% | 7.3% | 8.1% | 9.4% |
| Operating margin | 2.3% | 1.8% | 1.4% | 1.5% |
| Net margin | 1.7% | 1.6% | 1.2% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 13.9 | 6.8 | 12.9 | -41.6 | 19.0 | 11.7 | 17.0 | 14.1 | 11.7 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 63.00 | 25.00 | 25.00 | 17.50 | 12.50 | 25.00 | 25.00 | 25.00 |
- 4-for-1 split · 29 Sept 2025
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.