S 
1,775
+3.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥88.55bn
FY2017FY2026
Net income
¥2.77bn
FY2017FY2026
Free cash flow
¥6.24bn
FY2017FY2026
Shareholders' equity
¥37.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥88.55bn | ¥84.03bn | ¥79.83bn | ¥81.02bn | ¥81.39bn | ¥85.19bn | ¥72.63bn | ¥71.15bn | ¥62.21bn | ¥58.86bn |
| Gross profit | ¥36.68bn | ¥34.63bn | ¥31.49bn | ¥30.02bn | ¥30.36bn | ¥31.84bn | ¥25.84bn | ¥25.23bn | ¥22.47bn | ¥21.78bn |
| Research and development | — | — | — | — | — | — | ¥32.0m | ¥101.0m | ¥12.0m | ¥44.0m |
| Operating income | ¥5.73bn | ¥6.11bn | ¥5.36bn | ¥6.12bn | ¥7.01bn | ¥7.39bn | ¥2.15bn | ¥1.70bn | ¥1.30bn | ¥1.24bn |
| Net income | ¥2.77bn | ¥4.27bn | ¥3.65bn | ¥4.17bn | ¥5.58bn | ¥5.18bn | ¥703.0m | ¥631.0m | −¥1.03bn | ¥672.0m |
| Diluted earnings per share | 81.86 | 124.30 | 106.03 | 120.23 | 159.70 | 148.66 | 20.20 | 18.34 | -30.20 | 19.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥59.03bn | ¥56.63bn | ¥53.81bn | ¥53.20bn | ¥49.71bn | ¥50.23bn | ¥43.27bn | ¥42.37bn | ¥40.32bn | ¥37.96bn |
| Cash and short-term investments | ¥10.72bn | ¥8.13bn | ¥7.40bn | ¥10.27bn | ¥7.14bn | ¥8.08bn | ¥4.83bn | ¥5.47bn | ¥5.77bn | ¥4.83bn |
| Total liabilities | ¥21.33bn | ¥20.15bn | ¥20.43bn | ¥21.20bn | ¥19.67bn | ¥23.58bn | ¥21.80bn | ¥21.21bn | ¥19.22bn | ¥15.46bn |
| Debt | — | ¥5.0m | ¥3.00bn | ¥6.00bn | ¥4.62bn | ¥7.38bn | ¥4.48bn | ¥4.64bn | ¥2.63bn | ¥2.08bn |
| Shareholders' equity | ¥37.69bn | ¥36.47bn | ¥33.38bn | ¥32.00bn | ¥30.04bn | ¥26.65bn | ¥21.46bn | ¥21.16bn | ¥21.09bn | ¥22.43bn |
| Shares outstanding | 34m | 34m | 34m | 35m | 35m | 35m | 35m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.94bn | ¥6.12bn | ¥3.43bn | ¥5.85bn | ¥3.71bn | ¥3.96bn | ¥1.57bn | ¥467.0m | ¥3.53bn | ¥3.94bn |
| Capital spending | −¥698.0m | −¥154.0m | −¥189.0m | −¥350.0m | −¥871.0m | −¥3.41bn | −¥1.77bn | −¥1.03bn | −¥131.0m | −¥94.0m |
| Free cash flow | ¥6.24bn | ¥5.97bn | ¥3.25bn | ¥5.50bn | ¥2.84bn | ¥547.0m | −¥196.0m | −¥559.0m | ¥3.40bn | ¥3.84bn |
| Dividends paid | −¥1.96bn | −¥1.44bn | −¥2.16bn | −¥2.25bn | −¥2.17bn | −¥429.0m | −¥344.0m | −¥344.0m | −¥341.0m | −¥336.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.34bn | ¥22.63bn | ¥23.35bn | ¥20.87bn | ¥21.70bn | ¥21.19bn | ¥21.93bn | ¥19.88bn |
| Gross profit | ¥9.28bn | ¥8.80bn | ¥9.55bn | ¥8.88bn | ¥9.45bn | ¥8.14bn | ¥9.06bn | ¥8.27bn |
| Operating income | ¥1.69bn | ¥1.00bn | ¥1.66bn | ¥1.38bn | ¥1.69bn | ¥624.0m | ¥1.60bn | ¥1.57bn |
| Net income | ¥1.65bn | ¥617.0m | ¥614.0m | ¥306.0m | ¥1.23bn | ¥382.0m | ¥1.12bn | ¥1.20bn |
| Diluted earnings per share | 48.65 | 18.25 | 17.89 | 8.91 | 35.86 | 11.13 | 32.57 | 34.75 |
| Total assets | ¥58.35bn | ¥59.03bn | ¥58.83bn | ¥56.42bn | ¥54.48bn | ¥56.63bn | ¥55.17bn | ¥52.69bn |
| Cash and short-term investments | ¥10.11bn | ¥10.72bn | ¥7.74bn | ¥10.10bn | ¥6.00bn | ¥8.13bn | ¥4.71bn | ¥5.13bn |
| Debt | — | — | — | — | — | ¥1.0m | — | — |
| Shareholders' equity | ¥38.56bn | ¥37.69bn | ¥36.97bn | ¥37.80bn | ¥37.07bn | ¥36.47bn | ¥35.94bn | ¥35.34bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.4% | 41.2% | 39.4% | 37.1% | 37.3% | 37.4% | — | — | — | — | — | — |
| Operating margin | 6.5% | 7.3% | 6.7% | 7.6% | 8.6% | 8.7% | — | — | — | — | — | — |
| Net margin | 3.1% | 5.1% | 4.6% | 5.1% | 6.9% | 6.1% | — | — | — | — | — | — |
| Return on equity | 7.3% | 11.7% | 10.9% | 13.0% | 18.6% | 19.4% | — | — | — | — | — | — |
| Return on assets | 4.7% | 7.5% | 6.8% | 7.8% | 11.2% | 10.3% | — | — | — | — | — | — |
| Free cash flow yield | 12.7% | 10.3% | 5.9% | 10.1% | 7.4% | 11.9% | — | — | — | — | — | — |
| Revenue growth | 5.4% | 5.3% | -1.5% | -0.5% | -4.5% | 17.3% | — | — | — | — | — | — |
| Earnings growth | -35.1% | 16.9% | -12.5% | -25.3% | 7.8% | 637.3% | — | — | — | — | — | — |
| Current ratio | 2.01x | 2.16x | 1.99x | 2.19x | 2.67x | 1.73x | — | — | — | — | — | — |
| Debt to equity | — | 0.00x | 0.09x | 0.19x | 0.20x | 0.28x | 0.21x | — | — | — | — | — |
| Equity ratio | 63.9% | 64.4% | 62.0% | 60.1% | 60.4% | 53.1% | — | — | — | — | — | — |
| Interest coverage | 1909.33x | 610.90x | 412.08x | 306.15x | 259.59x | 254.72x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% | 0.0% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | 1.5% | 0.3% | 0.8% | 0.8% | -0.3% | -0.2% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 0.8% | 3.5% |
| Operating income | -2.2% | -5.0% | 12.4% |
| Net income | -12.8% | -11.8% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.3% | 39.8% | 39.0% | 38.0% |
| Operating margin | 6.9% | 7.0% | 7.5% | 5.5% |
| Net margin | 4.1% | 4.5% | 5.1% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.9 | 10.8 | 10.2 | 8.0 | 4.5 | 5.7 | 38.5 | 21.2 | -12.8 | 27.9 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 51.00 | 86.50 | 42.00 | 62.00 | 64.50 | 62.50 | 12.50 | 10.00 |
- 1-to-1 reverse split · 1 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.