M 
Marubeni 8002.T · JPY
Industrials · Trading Companies & Distributors · Tokyo Stock Exchange · 🇯🇵 Japan
4,880
+3.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.27trn
FY2017FY2026
Net income
¥543.85bn
FY2017FY2026
Free cash flow
¥381.91bn
FY2017FY2026
Shareholders' equity
¥4.36trn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.27trn | ¥7.79trn | ¥7.25trn | ¥9.19trn | ¥8.51trn | ¥6.33trn | ¥6.83trn | ¥7.40trn | ¥7.54trn | ¥7.13trn |
| Gross profit | ¥1.18trn | ¥1.15trn | ¥1.07trn | ¥1.05trn | ¥895.33bn | ¥675.42bn | ¥696.81bn | ¥729.67bn | ¥677.24bn | ¥613.88bn |
| Operating income | ¥308.49bn | ¥324.78bn | ¥317.15bn | ¥372.54bn | ¥295.39bn | ¥154.06bn | ¥133.88bn | ¥203.87bn | ¥139.48bn | ¥91.60bn |
| Net income | ¥543.85bn | ¥502.96bn | ¥470.46bn | ¥540.45bn | ¥421.35bn | ¥219.33bn | −¥201.37bn | ¥226.88bn | ¥207.26bn | ¥152.85bn |
| Diluted earnings per share | 332.79 | 305.67 | 283.37 | 321.41 | 246.32 | 126.07 | -115.82 | 130.57 | 119.43 | 88.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.53trn | ¥9.20trn | ¥8.92trn | ¥7.95trn | ¥8.26trn | ¥6.94trn | ¥6.32trn | ¥6.81trn | ¥6.88trn | ¥6.90trn |
| Cash and short-term investments | ¥551.27bn | ¥569.53bn | ¥506.27bn | ¥999.45bn | ¥1.37trn | ¥1.09trn | ¥522.73bn | ¥509.69bn | ¥626.88bn | ¥716.27bn |
| Total liabilities | ¥6.02trn | ¥5.43trn | ¥5.36trn | ¥4.97trn | ¥5.92trn | ¥5.03trn | ¥4.96trn | ¥4.98trn | ¥5.29trn | ¥5.40trn |
| Debt | — | ¥2.78trn | ¥2.68trn | ¥2.35trn | ¥2.68trn | ¥2.69trn | ¥2.60trn | ¥2.37trn | ¥2.54trn | ¥2.81trn |
| Shareholders' equity | ¥4.36trn | ¥3.63trn | ¥3.46trn | ¥2.88trn | ¥2.24trn | ¥1.82trn | ¥1.27trn | ¥1.73trn | ¥1.53trn | ¥1.44trn |
| Shares outstanding | 1,634m | 1,645m | 1,660m | 1,682m | 1,711m | 1,740m | 1,739m | 1,738m | 1,735m | 1,735m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥535.40bn | ¥597.95bn | ¥442.47bn | ¥606.33bn | ¥311.92bn | ¥397.07bn | ¥326.98bn | ¥284.89bn | ¥253.42bn | ¥324.26bn |
| Capital spending | −¥153.49bn | −¥177.55bn | −¥153.37bn | −¥104.26bn | −¥101.81bn | −¥124.09bn | −¥109.88bn | −¥93.22bn | −¥103.18bn | −¥130.99bn |
| Free cash flow | ¥381.91bn | ¥420.39bn | ¥289.10bn | ¥502.07bn | ¥210.11bn | ¥272.98bn | ¥217.10bn | ¥191.67bn | ¥150.25bn | ¥193.28bn |
| Dividends paid | −¥165.26bn | −¥147.47bn | −¥138.54bn | −¥127.21bn | −¥82.51bn | −¥49.48bn | −¥59.88bn | −¥61.61bn | −¥45.12bn | −¥34.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.61trn | ¥2.09trn | ¥1.97trn | ¥2.04trn | ¥2.16trn | ¥2.07trn | ¥1.83trn | ¥1.84trn |
| Gross profit | ¥380.99bn | ¥323.86bn | ¥301.49bn | ¥257.51bn | ¥299.84bn | ¥276.96bn | ¥303.07bn | ¥262.84bn |
| Operating income | ¥132.13bn | ¥66.07bn | ¥64.18bn | ¥41.01bn | ¥85.41bn | ¥50.00bn | ¥77.17bn | ¥51.76bn |
| Net income | ¥186.43bn | ¥111.56bn | ¥126.79bn | ¥151.10bn | ¥154.40bn | ¥77.79bn | ¥187.06bn | ¥95.52bn |
| Diluted earnings per share | 114.08 | 68.27 | 77.06 | 91.83 | 93.84 | 47.27 | 112.67 | 57.54 |
| Cash from operations | ¥176.51bn | ¥320.17bn | ¥3.82bn | ¥94.81bn | ¥116.60bn | ¥325.56bn | ¥20.55bn | ¥44.00bn |
| Capital spending | −¥37.54bn | −¥47.88bn | −¥38.28bn | −¥28.38bn | −¥38.96bn | −¥35.67bn | −¥56.53bn | −¥38.04bn |
| Free cash flow | ¥138.97bn | ¥272.30bn | −¥34.46bn | ¥66.43bn | ¥77.64bn | ¥289.89bn | −¥35.99bn | ¥5.96bn |
| Total assets | ¥10.56trn | ¥10.53trn | ¥10.01trn | ¥9.29trn | ¥9.00trn | ¥9.20trn | ¥9.49trn | ¥8.58trn |
| Cash and short-term investments | ¥608.03bn | ¥551.27bn | ¥517.75bn | ¥584.34bn | ¥582.12bn | ¥569.53bn | ¥476.93bn | ¥474.61bn |
| Debt | ¥753.46bn | ¥2.41trn | ¥627.01bn | ¥2.65trn | ¥589.06bn | ¥2.60trn | ¥656.81bn | ¥2.63trn |
| Shareholders' equity | ¥4.46trn | ¥4.36trn | ¥4.14trn | ¥3.88trn | ¥3.59trn | ¥3.63trn | ¥3.71trn | ¥3.39trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | 5.5% | 1.2% |
| Operating income | -6.1% | 14.9% | 11.5% |
| Net income | 0.2% | 19.9% | 24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 13.7% | 12.7% | 11.3% |
| Operating margin | 3.9% | 4.1% | 3.7% | 2.9% |
| Net margin | 6.5% | 6.3% | 5.7% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 14.2 | 8.4 | 6.9 | 6.2 | 8.9 | -5.9 | 6.2 | 6.5 | 9.3 |
| Price to sales | 0.9 | 0.9 | 0.6 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 57.50 | 157.50 | 88.50 | 82.00 | 74.00 | 47.50 | 28.50 | 34.50 |
- 1-to-1 reverse split · 29 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.