C 
0.28
-12.50%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
−HK$2.8m
FY2015FY2024
Net income
−HK$29.0m
FY2015FY2024
Free cash flow
−HK$2.9m
FY2015FY2024
Shareholders' equity
HK$60.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | −HK$2.8m | −HK$59.0m | −HK$8.1m | −HK$35.9m | −HK$29.7m | −HK$54.9m | −HK$6.1m | −HK$291.2m | −HK$341,900 | HK$17.5m |
| Operating income | −HK$14.8m | −HK$76.0m | −HK$24.3m | −HK$50.5m | −HK$40.2m | −HK$67.3m | −HK$25.1m | −HK$304.9m | −HK$17.4m | −HK$3.5m |
| Net income | −HK$29.0m | −HK$52.4m | −HK$52.7m | −HK$5.0m | −HK$31.1m | −HK$34.1m | −HK$93.0m | −HK$510.7m | HK$47.9m | −HK$169.5m |
| Diluted earnings per share | -0.02 | -0.03 | -0.04 | -0.01 | -0.05 | -0.09 | -0.29 | -2.28 | 0.38 | -5.16 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$65.1m | HK$95.2m | HK$149.4m | HK$115.8m | HK$77.6m | HK$72.1m | HK$91.7m | HK$192.6m | HK$716.3m | — |
| Cash and short-term investments | HK$56.0m | HK$83.6m | HK$144.3m | HK$111.6m | HK$72.5m | HK$71.3m | HK$88.6m | HK$185.9m | HK$714.0m | — |
| Total liabilities | HK$4.3m | HK$5.4m | HK$7.1m | HK$2.1m | HK$6.5m | HK$10.6m | HK$18.5m | HK$74.4m | HK$248.4m | — |
| Debt | HK$197,900 | HK$1.5m | HK$537,000 | HK$924,600 | HK$4.7m | HK$9.0m | HK$17.2m | HK$72.6m | HK$246.4m | — |
| Shareholders' equity | HK$60.9m | HK$89.8m | HK$142.3m | HK$113.7m | HK$71.1m | HK$61.4m | HK$73.2m | HK$118.2m | HK$467.9m | — |
| Shares outstanding | 1,570m | 1,570m | 1,492m | 847m | 581m | 396m | 318m | 224m | 127m | 33m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$2.9m | −HK$9.9m | −HK$55.2m | −HK$44.0m | −HK$38.4m | −HK$22.3m | HK$21.0m | −HK$137.4m | −HK$155.9m | −HK$37.6m |
| Free cash flow | −HK$2.9m | −HK$9.9m | −HK$55.2m | −HK$44.0m | −HK$38.4m | −HK$22.3m | HK$21.0m | −HK$137.4m | −HK$155.9m | −HK$37.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | −HK$4.2m | −HK$2.8m | HK$18,400 | −HK$43.6m | −HK$15.4m | HK$8.2m | −HK$16.3m | −HK$14.9m |
| Operating income | −HK$9.2m | −HK$8.4m | −HK$6.4m | −HK$51.5m | −HK$24.6m | HK$864,600 | −HK$25.2m | −HK$23.7m |
| Net income | −HK$4.3m | −HK$16.3m | −HK$12.7m | −HK$61.4m | HK$8.9m | −HK$42.0m | −HK$10.7m | −HK$17.7m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.05 | 0.01 | -0.03 | -0.01 | -0.02 |
| Cash from operations | −HK$1.0m | −HK$2.0m | — | −HK$10.0m | — | −HK$18.0m | −HK$37.0m | −HK$28.0m |
| Total assets | HK$60.1m | HK$65.1m | HK$82.0m | HK$95.2m | HK$155.0m | HK$149.4m | HK$182.4m | HK$115.8m |
| Cash and short-term investments | HK$51.4m | HK$56.0m | HK$71.6m | HK$83.6m | HK$150.5m | HK$144.3m | HK$177.7m | HK$111.6m |
| Debt | — | — | HK$570,100 | HK$197,900 | HK$785,700 | HK$130,500 | HK$490,200 | HK$537,000 |
| Shareholders' equity | HK$56.5m | HK$60.9m | HK$77.1m | HK$89.8m | HK$151.2m | HK$142.3m | HK$180.3m | HK$113.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -57.4% | -44.9% | — |
| Operating income | -33.5% | -26.1% | — |
| Net income | 79.9% | -3.2% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.9 | -4.8 | -4.8 | -39.7 | -3.0 | -2.0 | -1.2 | -0.2 | 2.6 | -0.7 |
| Price to sales | -50.8 | -4.3 | -31.4 | -5.5 | -3.1 | -1.3 | -18.4 | -0.3 | -367.4 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 7 Apr 2020
- 5-to-1 reverse split · 23 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.