M 
1,000
+1.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.89bn
FY2017FY2026
Net income
¥1.71bn
FY2017FY2026
Free cash flow
−¥4.13bn
FY2017FY2026
Shareholders' equity
¥26.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.89bn | ¥33.71bn | ¥27.39bn | ¥15.91bn | ¥12.87bn | ¥9.62bn | ¥14.28bn | ¥13.88bn | ¥12.57bn | ¥14.97bn |
| Gross profit | ¥5.84bn | ¥10.55bn | ¥8.56bn | ¥4.86bn | ¥4.16bn | ¥2.65bn | ¥4.66bn | ¥4.57bn | ¥4.13bn | ¥4.98bn |
| Research and development | — | ¥502.8m | ¥425.3m | ¥320.0m | ¥404.5m | ¥367.9m | ¥534.2m | ¥526.4m | ¥575.8m | ¥691.1m |
| Operating income | ¥1.88bn | ¥6.40bn | ¥4.84bn | ¥1.88bn | ¥510.3m | −¥874.7m | ¥400.1m | ¥768.0m | ¥274.4m | ¥872.0m |
| Net income | ¥1.71bn | ¥4.72bn | ¥3.85bn | ¥1.99bn | ¥634.2m | −¥1.49bn | ¥671.2m | ¥424.1m | ¥352.2m | ¥516.1m |
| Diluted earnings per share | 164.65 | 451.23 | 366.83 | 227.12 | 72.52 | -170.92 | 77.35 | 48.53 | 37.98 | 54.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.93bn | ¥40.63bn | ¥38.47bn | ¥31.17bn | ¥23.15bn | ¥22.28bn | ¥24.97bn | ¥25.58bn | ¥26.87bn | ¥26.27bn |
| Cash and short-term investments | ¥10.34bn | ¥14.24bn | ¥8.20bn | ¥6.21bn | ¥6.57bn | ¥5.50bn | ¥6.39bn | ¥6.72bn | ¥8.46bn | ¥8.13bn |
| Total liabilities | ¥13.81bn | ¥15.51bn | ¥17.88bn | ¥14.65bn | ¥10.67bn | ¥10.27bn | ¥11.01bn | ¥11.82bn | ¥12.39bn | ¥11.74bn |
| Debt | ¥9.09bn | ¥7.89bn | ¥7.55bn | ¥7.67bn | ¥6.59bn | ¥7.45bn | ¥7.13bn | ¥7.79bn | ¥8.90bn | ¥7.87bn |
| Shareholders' equity | ¥26.11bn | ¥25.11bn | ¥20.58bn | ¥16.51bn | ¥12.46bn | ¥12.00bn | ¥13.95bn | ¥13.75bn | ¥14.47bn | ¥14.53bn |
| Shares outstanding | 10m | 10m | 11m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥715.5m | ¥6.68bn | ¥2.64bn | −¥237.1m | ¥416.7m | −¥449.7m | −¥937.0m | ¥666.2m | ¥476.9m | ¥1.15bn |
| Capital spending | −¥3.42bn | −¥403.6m | −¥909.0m | −¥350.8m | −¥189.7m | −¥135.7m | −¥363.1m | −¥232.6m | −¥259.4m | −¥1.76bn |
| Free cash flow | −¥4.13bn | ¥6.28bn | ¥1.73bn | −¥587.9m | ¥227.0m | −¥585.4m | −¥1.30bn | ¥433.6m | ¥217.5m | −¥611.5m |
| Dividends paid | −¥1.04bn | −¥749.8m | −¥436.7m | −¥434.6m | −¥217.1m | −¥434.0m | −¥437.1m | −¥464.6m | −¥465.2m | −¥468.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.03bn | ¥3.71bn | ¥3.97bn | ¥5.37bn | ¥7.85bn | ¥5.20bn | ¥7.90bn | ¥11.63bn |
| Gross profit | ¥1.12bn | ¥956.3m | ¥911.6m | ¥1.44bn | ¥2.53bn | ¥1.44bn | ¥1.82bn | ¥3.95bn |
| Operating income | −¥16.8m | ¥21.3m | −¥75.8m | ¥428.2m | ¥1.51bn | ¥366.0m | ¥757.8m | ¥2.95bn |
| Net income | ¥135.1m | ¥63.3m | ¥76.8m | ¥512.3m | ¥1.06bn | ¥334.1m | ¥450.3m | ¥2.06bn |
| Diluted earnings per share | 12.99 | 6.09 | 7.34 | 48.99 | 101.39 | 31.95 | 42.88 | 196.19 |
| Total assets | ¥37.83bn | ¥39.93bn | ¥39.31bn | ¥40.53bn | ¥40.23bn | ¥40.63bn | ¥41.19bn | ¥41.78bn |
| Cash and short-term investments | ¥9.42bn | ¥10.34bn | ¥10.75bn | ¥11.79bn | ¥13.02bn | ¥14.24bn | ¥12.69bn | ¥10.09bn |
| Debt | ¥2.43bn | ¥9.09bn | ¥2.59bn | ¥8.47bn | ¥2.21bn | ¥7.89bn | ¥2.19bn | ¥7.25bn |
| Shareholders' equity | ¥25.64bn | ¥26.11bn | ¥26.23bn | ¥26.05bn | ¥25.04bn | ¥25.11bn | ¥24.69bn | ¥24.23bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.9% | 31.3% | 31.3% | 30.6% | 32.3% | 27.6% | — |
| Operating margin | 9.0% | 19.0% | 17.7% | 11.8% | 4.0% | -9.1% | — |
| Net margin | 8.2% | 14.0% | 14.1% | 12.5% | 4.9% | -15.5% | — |
| Return on equity | 6.6% | 18.8% | 18.7% | 12.0% | 5.1% | -12.5% | — |
| Return on assets | 4.3% | 11.6% | 10.0% | 6.4% | 2.7% | -6.7% | — |
| Free cash flow yield | 24.6% | 64.3% | 32.1% | 1.2% | 6.6% | -3.4% | — |
| Revenue growth | -38.0% | 23.0% | 72.2% | 23.6% | 33.8% | -32.7% | — |
| Earnings growth | -63.7% | 22.5% | 93.8% | 213.4% | -142.4% | -322.7% | — |
| Current ratio | 3.86x | 3.25x | 2.25x | 2.31x | 2.21x | 2.46x | — |
| Debt to equity | 0.35x | 0.31x | 0.37x | 0.46x | 0.53x | 0.62x | — |
| Equity ratio | 65.4% | 61.8% | 53.5% | 53.0% | 53.8% | 53.8% | — |
| Interest coverage | 17.56x | 81.89x | 82.47x | 23.39x | 9.36x | -15.50x | — |
| R&D as a share of sales | — | 1.5% | 1.6% | 2.0% | 3.1% | 3.8% | 3.7% |
| Buybacks as a share of market value | 0.5% | 0.4% | -20.0% | -0.1% | -0.0% | -0.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 16.8% | 1.5% |
| Operating income | 0.0% | — | 4.0% |
| Net income | -4.8% | — | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.0% | 30.5% | 30.4% | 31.3% |
| Operating margin | 15.2% | 15.3% | 12.2% | 9.4% |
| Net margin | 11.8% | 12.5% | 9.5% | 7.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | 3.6 | 4.7 | 5.8 | 22.3 | -3.5 | 8.5 | 20.9 | 23.2 | 22.5 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.7 | 1.1 | 0.6 | 0.4 | 0.6 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 75.00 | 50.00 | 50.00 | 25.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.