G 
2,522
+1.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥126.96bn
FY2017FY2026
Net income
¥5.41bn
FY2017FY2026
Free cash flow
¥5.67bn
FY2017FY2026
Shareholders' equity
¥64.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥126.96bn | ¥123.98bn | ¥126.01bn | ¥134.58bn | ¥120.68bn | ¥100.30bn | ¥88.26bn | ¥87.81bn | ¥85.78bn | ¥79.14bn |
| Gross profit | ¥48.37bn | ¥46.55bn | ¥45.99bn | ¥48.99bn | ¥45.71bn | ¥36.58bn | ¥32.17bn | ¥31.76bn | ¥30.83bn | ¥28.84bn |
| Research and development | — | — | ¥2.15bn | ¥2.02bn | ¥1.84bn | ¥1.70bn | ¥1.70bn | ¥1.67bn | ¥1.55bn | ¥1.44bn |
| Operating income | ¥6.50bn | ¥6.88bn | ¥7.88bn | ¥12.35bn | ¥12.53bn | ¥7.41bn | ¥3.61bn | ¥4.12bn | ¥3.77bn | ¥3.42bn |
| Net income | ¥5.41bn | ¥4.78bn | ¥5.58bn | ¥9.19bn | ¥9.57bn | ¥4.80bn | ¥1.12bn | ¥2.96bn | ¥2.50bn | ¥2.18bn |
| Diluted earnings per share | 251.02 | 218.30 | 242.82 | 399.83 | 416.47 | 208.87 | 48.90 | 128.82 | 108.68 | 95.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥119.63bn | ¥113.96bn | ¥108.72bn | ¥109.03bn | ¥90.68bn | ¥77.73bn | ¥78.71bn | ¥74.34bn | ¥74.68bn | ¥69.59bn |
| Cash and short-term investments | ¥13.03bn | ¥12.30bn | ¥12.98bn | ¥12.88bn | ¥8.16bn | ¥9.60bn | ¥5.01bn | ¥5.32bn | ¥5.32bn | ¥4.47bn |
| Total liabilities | ¥54.70bn | ¥52.69bn | ¥54.23bn | ¥61.55bn | ¥53.21bn | ¥50.15bn | ¥55.69bn | ¥51.08bn | ¥51.56bn | ¥50.14bn |
| Debt | ¥30.44bn | ¥30.08bn | ¥26.23bn | ¥28.17bn | ¥21.02bn | ¥21.71bn | ¥29.57bn | ¥26.53bn | ¥27.66bn | ¥27.03bn |
| Shareholders' equity | ¥64.67bn | ¥61.02bn | ¥54.26bn | ¥47.30bn | ¥37.31bn | ¥27.44bn | ¥22.88bn | ¥23.13bn | ¥22.97bn | ¥19.30bn |
| Shares outstanding | 22m | 22m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.03bn | ¥2.04bn | ¥12.40bn | ¥4.16bn | ¥6.96bn | ¥15.84bn | ¥1.67bn | ¥3.71bn | ¥4.33bn | ¥2.56bn |
| Capital spending | −¥2.37bn | −¥3.73bn | −¥6.04bn | −¥4.28bn | −¥6.16bn | −¥3.79bn | −¥3.93bn | −¥3.39bn | −¥3.21bn | −¥2.39bn |
| Free cash flow | ¥5.67bn | −¥1.69bn | ¥6.37bn | −¥118.0m | ¥798.0m | ¥12.05bn | −¥2.25bn | ¥319.0m | ¥1.13bn | ¥175.0m |
| Dividends paid | −¥1.95bn | −¥1.72bn | −¥1.49bn | −¥1.37bn | −¥917.0m | −¥746.0m | −¥689.0m | −¥689.0m | −¥574.0m | −¥573.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.70bn | ¥31.45bn | ¥29.94bn | ¥33.88bn | ¥31.69bn | ¥29.72bn | ¥29.01bn | ¥33.77bn |
| Gross profit | ¥12.24bn | ¥11.58bn | ¥11.42bn | ¥12.86bn | ¥12.51bn | ¥10.61bn | ¥11.18bn | ¥12.81bn |
| Operating income | ¥1.16bn | ¥350.0m | ¥1.26bn | ¥2.52bn | ¥2.37bn | ¥88.0m | ¥1.41bn | ¥2.89bn |
| Net income | ¥1.34bn | ¥428.0m | ¥1.05bn | ¥2.15bn | ¥1.77bn | ¥170.0m | ¥1.28bn | ¥1.68bn |
| Diluted earnings per share | 62.41 | 19.86 | 48.15 | 98.31 | 80.92 | 7.76 | 55.90 | 72.95 |
| Total assets | ¥122.47bn | ¥119.63bn | ¥117.25bn | ¥113.38bn | ¥112.99bn | ¥113.96bn | ¥110.63bn | ¥113.31bn |
| Cash and short-term investments | ¥11.83bn | ¥13.03bn | ¥12.74bn | ¥9.82bn | ¥11.72bn | ¥12.30bn | ¥11.57bn | ¥9.51bn |
| Debt | ¥17.86bn | ¥28.53bn | ¥16.71bn | ¥25.87bn | ¥14.13bn | ¥28.31bn | ¥14.44bn | ¥25.88bn |
| Shareholders' equity | ¥64.56bn | ¥64.67bn | ¥61.48bn | ¥62.29bn | ¥59.68bn | ¥61.02bn | ¥58.00bn | ¥61.36bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.1% | 37.5% | 36.5% | 36.4% | 37.9% | 36.5% | — | — |
| Operating margin | 6.1% | 5.6% | 6.3% | 9.2% | 10.4% | 7.4% | — | — |
| Net margin | 4.3% | 3.9% | 4.4% | 6.8% | 7.9% | 4.8% | — | — |
| Return on equity | 8.4% | 7.8% | 10.3% | 19.4% | 25.6% | 17.5% | — | — |
| Return on assets | 4.5% | 4.2% | 5.1% | 8.4% | 10.6% | 6.2% | — | — |
| Free cash flow yield | 19.9% | 10.9% | 33.1% | 15.1% | 23.5% | 35.2% | — | — |
| Revenue growth | 2.4% | -1.6% | -6.4% | 11.5% | 20.3% | 13.6% | — | — |
| Earnings growth | 13.1% | -14.3% | -39.2% | -4.0% | 99.4% | 327.2% | — | — |
| Current ratio | 2.43x | 2.52x | 2.05x | 1.65x | 1.44x | 1.47x | — | — |
| Debt to equity | 0.44x | 0.46x | 0.45x | 0.59x | 0.55x | 0.79x | — | — |
| Equity ratio | 54.1% | 53.5% | 49.9% | 43.4% | 41.1% | 35.3% | — | — |
| Interest coverage | 13.95x | 13.71x | 16.11x | 42.57x | 60.52x | 24.93x | — | — |
| R&D as a share of sales | — | — | 1.7% | 1.5% | 1.5% | 1.7% | 1.9% | 1.9% |
| Buybacks as a share of market value | 1.6% | 4.7% | -0.0% | -0.0% | -0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 4.8% | 4.9% |
| Operating income | -19.2% | -2.6% | 6.6% |
| Net income | -16.2% | 2.4% | 12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.8% | 37.1% | 37.2% | 36.8% |
| Operating margin | 5.3% | 6.6% | 7.3% | 6.2% |
| Net margin | 4.1% | 4.9% | 5.4% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 10.0 | 8.0 | 5.0 | 6.1 | 15.1 | 42.9 | 10.6 | 11.8 | 11.6 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.7 | 0.6 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 130.00 | 75.00 | 65.00 | 60.00 | 57.50 | 32.50 | 30.00 |
- 2-for-1 split · 29 Sept 2021
- 10-to-1 reverse split · 28 Sept 2015
- 1.15-for-1 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.