GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
N

Nakabayashi Co 7987.T · JPY

Industrials · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

529

+2.72%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥61.60bn

FY2017FY2026

Net income

¥1.93bn

FY2017FY2026

Free cash flow

¥2.67bn

FY2017FY2026

Shareholders' equity

¥30.79bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥61.60bn¥62.77bn¥61.04bn¥61.58bn¥63.12bn¥63.64bn¥65.31bn¥64.05bn¥59.60bn¥57.84bn
Gross profit¥15.96bn¥15.34bn¥14.42bn¥14.57bn¥16.03bn¥16.74bn¥16.28bn¥15.35bn¥14.96bn¥14.54bn
Research and development—¥125.0m¥121.0m¥131.0m¥152.0m¥167.0m¥203.0m¥197.0m¥82.0m¥77.0m
Operating income¥2.88bn¥1.88bn¥464.0m¥457.0m¥1.89bn¥2.63bn¥2.41bn¥2.16bn¥2.67bn¥2.67bn
Net income¥1.93bn¥1.99bn¥877.0m−¥665.0m¥1.02bn¥1.55bn¥1.56bn¥1.57bn¥1.67bn¥1.52bn
Diluted earnings per share71.3072.8331.93-24.2437.1460.1060.5460.7864.0758.51

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥54.08bn¥56.58bn¥57.97bn¥57.70bn¥58.23bn¥57.11bn¥55.78bn¥55.24bn¥55.39bn¥52.34bn
Cash and short-term investments¥6.80bn¥7.74bn¥7.21bn¥7.87bn¥8.10bn¥6.47bn¥6.85bn¥6.30bn¥6.85bn¥6.20bn
Total liabilities¥23.13bn¥27.20bn¥29.84bn¥30.82bn¥29.73bn¥29.07bn¥29.67bn¥29.92bn¥30.71bn¥29.78bn
Debt¥11.12bn¥13.72bn¥15.03bn¥15.71bn¥13.58bn¥12.58bn¥13.48bn¥13.15bn¥13.35bn¥13.98bn
Shareholders' equity¥30.79bn¥28.72bn¥27.44bn¥26.20bn¥26.86bn¥25.82bn¥24.07bn¥23.40bn¥22.88bn¥21.41bn
Shares outstanding27m27m27m27m27m26m26m26m26m26m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥3.24bn¥2.79bn¥1.33bn−¥87.0m¥2.23bn¥2.41bn¥3.88bn¥2.63bn¥2.89bn¥2.70bn
Capital spending−¥573.0m−¥845.0m−¥1.67bn−¥1.54bn−¥1.23bn−¥1.71bn−¥3.18bn−¥1.68bn−¥1.06bn−¥1.72bn
Free cash flow¥2.67bn¥1.95bn−¥341.0m−¥1.63bn¥994.0m¥695.0m¥699.0m¥948.0m¥1.82bn¥976.0m
Dividends paid−¥602.0m−¥602.0m−¥601.0m−¥329.0m−¥566.0m−¥565.0m−¥564.0m−¥571.0m−¥520.0m−¥374.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥14.09bn¥17.20bn¥16.18bn¥13.98bn¥14.23bn¥16.73bn¥16.89bn¥15.05bn
Gross profit¥3.80bn¥4.66bn¥4.02bn¥3.76bn¥3.81bn¥4.31bn¥3.97bn¥3.83bn
Operating income¥527.0m¥1.23bn¥626.0m¥464.0m¥556.0m¥866.0m¥473.0m¥353.0m
Net income¥446.0m¥1.05bn¥651.0m−¥357.0m¥586.0m¥1.19bn¥445.0m¥205.0m
Diluted earnings per share16.4438.8623.78-13.0421.4043.6116.207.46
Total assets¥52.55bn¥54.08bn¥54.87bn¥54.13bn¥55.22bn¥56.58bn¥57.64bn¥57.60bn
Cash and short-term investments¥5.78bn¥6.80bn¥6.25bn¥7.39bn¥7.75bn¥7.74bn¥7.62bn¥8.16bn
Debt¥5.87bn¥10.68bn¥4.62bn¥11.59bn¥4.91bn¥13.61bn¥6.05bn¥14.29bn
Shareholders' equity¥31.22bn¥30.79bn¥29.12bn¥28.80bn¥28.80bn¥28.72bn¥27.67bn¥27.34bn

Financial ratios

Data as of 29 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin25.9%24.4%23.6%23.7%25.4%26.3%—
Operating margin4.7%3.0%0.8%0.7%3.0%4.1%—
Net margin3.1%3.2%1.4%-1.1%1.6%2.4%—
Return on equity6.3%6.9%3.2%-2.5%3.8%6.0%—
Return on assets3.6%3.5%1.5%-1.2%1.7%2.7%—
Free cash flow yield25.3%23.9%19.6%9.5%22.7%28.7%—
Revenue growth-1.9%2.8%-0.9%-2.4%-0.8%-2.5%—
Earnings growth-3.0%127.4%-231.9%-165.3%-34.4%-0.6%—
Current ratio2.11x1.88x1.70x1.67x1.58x1.63x—
Debt to equity0.35x0.47x0.54x0.60x0.50x0.48x—
Equity ratio56.9%50.8%47.3%45.4%46.1%45.2%—
Interest coverage28.49x20.03x5.46x6.53x28.58x34.55x—
R&D as a share of sales—0.2%0.2%0.2%0.2%0.3%0.3%
Buybacks as a share of market value0.9%0.3%-0.1%-0.1%-6.1%-0.1%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue0.0%-0.7%0.9%
Operating income84.6%1.8%2.1%
Net income—4.5%4.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin25.2%24.4%24.9%24.8%
Operating margin3.8%2.3%2.7%3.3%
Net margin3.2%1.7%1.8%2.1%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings7.48.016.3-22.712.98.610.410.38.712.8
Price to sales0.20.30.20.30.20.20.30.30.20.3

Dividends and splits

Per share, in the currency the company pays

Paid for 37 years. Last went ex-dividend on 30 Mar 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year34.0022.0022.0012.0022.0022.0022.0022.00
  • 2-to-1 reverse split · 27 Sept 2017

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.