N 
2,134
-0.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.06bn
FY2016FY2025
Net income
¥418.7m
FY2016FY2025
Free cash flow
¥353.3m
FY2016FY2025
Shareholders' equity
¥4.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.06bn | ¥5.90bn | ¥5.71bn | ¥5.25bn | ¥5.52bn | ¥5.00bn | ¥5.47bn | ¥5.27bn | ¥5.13bn | ¥5.40bn |
| Gross profit | ¥1.86bn | ¥1.73bn | ¥1.67bn | ¥1.35bn | ¥1.65bn | ¥1.44bn | ¥1.80bn | ¥1.40bn | ¥1.55bn | ¥1.60bn |
| Research and development | — | ¥168.0m | ¥172.0m | ¥178.0m | ¥177.0m | ¥177.0m | ¥192.9m | — | ¥162.0m | ¥137.0m |
| Operating income | ¥595.8m | ¥518.7m | ¥507.9m | ¥130.1m | ¥444.9m | ¥300.1m | ¥419.5m | ¥161.0m | ¥354.0m | ¥400.2m |
| Net income | ¥418.7m | ¥433.6m | ¥375.2m | ¥181.4m | ¥332.5m | ¥263.5m | ¥314.1m | ¥137.6m | ¥266.9m | ¥325.1m |
| Diluted earnings per share | 272.94 | 274.73 | 231.74 | 107.31 | 193.95 | 153.51 | 176.98 | 77.23 | 151.16 | 211.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.57bn | ¥6.21bn | ¥5.88bn | ¥5.44bn | ¥5.52bn | ¥5.37bn | ¥5.00bn | ¥4.70bn | ¥4.61bn | ¥4.40bn |
| Cash and short-term investments | ¥1.41bn | ¥1.17bn | ¥979.7m | ¥1.22bn | ¥1.49bn | ¥1.49bn | ¥1.22bn | ¥929.5m | ¥737.6m | ¥828.4m |
| Total liabilities | ¥1.86bn | ¥1.85bn | ¥1.87bn | ¥1.73bn | ¥1.88bn | ¥2.03bn | ¥1.81bn | ¥1.77bn | ¥1.73bn | ¥1.77bn |
| Debt | — | — | −¥95.8m | −¥69.4m | — | — | — | — | — | — |
| Shareholders' equity | ¥4.63bn | ¥4.28bn | ¥3.94bn | ¥3.66bn | ¥3.58bn | ¥3.29bn | ¥3.14bn | ¥2.88bn | ¥2.84bn | ¥2.59bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥400.6m | ¥329.3m | ¥378.6m | −¥30.5m | ¥84.8m | ¥448.6m | ¥407.3m | ¥318.0m | ¥72.0m | ¥765.0m |
| Capital spending | −¥47.3m | −¥18.4m | −¥565.6m | −¥134.1m | −¥21.3m | −¥76.3m | −¥56.6m | −¥67.0m | −¥103.0m | −¥89.5m |
| Free cash flow | ¥353.3m | ¥310.9m | −¥187.0m | −¥164.6m | ¥63.4m | ¥372.3m | ¥350.6m | ¥251.0m | −¥31.0m | ¥675.5m |
| Dividends paid | −¥46.7m | −¥48.6m | −¥50.1m | −¥51.5m | −¥51.7m | −¥53.3m | −¥53.1m | −¥53.0m | −¥53.0m | −¥44.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.46bn | ¥1.70bn | ¥1.53bn | ¥1.38bn | ¥1.48bn | ¥1.67bn | ¥1.46bn | ¥1.41bn |
| Gross profit | ¥491.3m | ¥541.1m | ¥433.5m | ¥442.3m | ¥468.5m | ¥511.4m | ¥418.0m | ¥363.8m |
| Operating income | ¥202.8m | ¥223.3m | ¥112.8m | ¥145.6m | ¥157.2m | ¥180.2m | ¥76.0m | ¥44.0m |
| Net income | ¥137.3m | ¥151.9m | ¥95.8m | ¥102.7m | ¥112.0m | ¥108.2m | ¥98.0m | ¥68.0m |
| Diluted earnings per share | 89.56 | 99.04 | 62.43 | 66.96 | 73.00 | 70.55 | 62.10 | 43.09 |
| Total assets | ¥6.60bn | ¥6.49bn | ¥6.57bn | ¥6.36bn | ¥6.24bn | ¥6.18bn | ¥6.21bn | ¥6.03bn |
| Cash and short-term investments | ¥1.59bn | ¥1.38bn | ¥1.41bn | ¥1.28bn | ¥1.07bn | ¥1.03bn | ¥1.17bn | ¥1.17bn |
| Shareholders' equity | ¥4.87bn | ¥4.74bn | ¥4.63bn | ¥4.53bn | ¥4.42bn | ¥4.32bn | ¥4.28bn | ¥4.20bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.6% | 29.3% | 29.2% | 25.6% | 29.9% | 28.7% | — | — |
| Operating margin | 9.8% | 8.8% | 9.7% | 2.5% | 8.1% | 6.0% | — | — |
| Net margin | 6.9% | 7.3% | 6.6% | 3.5% | 6.0% | 5.3% | — | — |
| Return on equity | 9.0% | 10.1% | 9.5% | 5.0% | 9.3% | 8.0% | — | — |
| Return on assets | 6.4% | 7.0% | 6.4% | 3.3% | 6.0% | 4.9% | — | — |
| Free cash flow yield | 14.1% | 10.6% | 28.1% | 2.9% | 3.0% | 14.7% | — | — |
| Revenue growth | 2.8% | 3.3% | 8.9% | -4.9% | 10.3% | -8.6% | — | — |
| Earnings growth | -3.4% | 15.6% | 106.9% | -45.4% | 26.2% | -16.1% | — | — |
| Current ratio | 2.53x | 2.20x | 1.99x | 2.27x | 2.09x | 1.87x | — | — |
| Debt to equity | — | — | -0.02x | -0.02x | 0.00x | 0.00x | — | 0.11x |
| Equity ratio | 70.4% | 69.0% | 67.0% | 67.2% | 64.9% | 61.2% | — | — |
| R&D as a share of sales | — | 2.8% | 3.0% | 3.4% | 3.2% | 3.5% | 3.5% | — |
| Buybacks as a share of market value | 2.8% | 2.5% | 4.2% | 1.4% | 0.1% | 3.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 3.9% | 2.0% |
| Operating income | 66.1% | 14.7% | 4.5% |
| Net income | 32.2% | 9.7% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 28.8% | 29.0% | 29.4% |
| Operating margin | 9.3% | 7.6% | 7.5% | 7.1% |
| Net margin | 7.1% | 6.1% | 6.0% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 5.5 | 6.3 | 12.0 | 6.7 | 7.3 | 7.5 | 12.7 | 13.6 | 9.6 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 27 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.