S 
787
+1.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.59bn
FY2017FY2026
Net income
¥702.2m
FY2017FY2026
Free cash flow
−¥1.49bn
FY2017FY2026
Shareholders' equity
¥9.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.59bn | ¥14.11bn | ¥13.00bn | ¥12.88bn | ¥11.92bn | ¥12.70bn | ¥11.60bn | ¥10.75bn | ¥10.79bn | ¥10.51bn |
| Gross profit | ¥4.61bn | ¥4.30bn | ¥3.93bn | ¥4.01bn | ¥3.63bn | ¥4.02bn | ¥3.41bn | ¥3.06bn | ¥3.06bn | ¥3.01bn |
| Research and development | — | ¥369.7m | ¥372.1m | ¥359.6m | ¥390.2m | ¥384.9m | ¥379.0m | ¥373.2m | ¥389.0m | ¥411.2m |
| Operating income | ¥1.05bn | ¥1.07bn | ¥784.8m | ¥965.1m | ¥605.1m | ¥823.1m | ¥307.4m | ¥92.5m | ¥91.6m | ¥64.8m |
| Net income | ¥702.2m | ¥780.6m | ¥584.1m | ¥748.2m | ¥589.1m | ¥651.1m | ¥265.9m | ¥46.8m | ¥103.4m | ¥98.5m |
| Diluted earnings per share | 98.74 | 109.76 | 82.13 | 105.22 | 82.84 | 91.55 | 37.39 | 6.57 | 14.54 | 13.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.59bn | ¥18.17bn | ¥16.22bn | ¥15.32bn | ¥14.32bn | ¥13.98bn | ¥12.16bn | ¥11.94bn | ¥12.16bn | ¥11.28bn |
| Cash and short-term investments | ¥2.45bn | ¥1.48bn | ¥1.63bn | ¥1.63bn | ¥1.35bn | ¥1.53bn | ¥1.50bn | ¥1.35bn | ¥1.44bn | ¥1.35bn |
| Total liabilities | ¥12.15bn | ¥9.61bn | ¥7.94bn | ¥7.97bn | ¥7.83bn | ¥8.37bn | ¥7.29bn | ¥7.21bn | ¥7.38bn | ¥6.65bn |
| Debt | ¥7.63bn | ¥5.04bn | ¥3.12bn | ¥3.13bn | ¥3.36bn | ¥3.45bn | ¥2.97bn | ¥3.12bn | ¥3.06bn | ¥2.75bn |
| Shareholders' equity | ¥9.44bn | ¥8.57bn | ¥8.28bn | ¥7.35bn | ¥6.50bn | ¥5.62bn | ¥4.86bn | ¥4.74bn | ¥4.78bn | ¥4.62bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.21bn | ¥228.2m | ¥966.4m | ¥1.12bn | ¥490.7m | ¥762.8m | ¥978.1m | ¥491.2m | ¥314.0m | ¥637.8m |
| Capital spending | −¥2.71bn | −¥1.88bn | −¥566.6m | −¥456.5m | −¥463.7m | −¥1.09bn | −¥540.5m | −¥522.5m | −¥419.5m | −¥810.3m |
| Free cash flow | −¥1.49bn | −¥1.65bn | ¥399.8m | ¥667.7m | ¥26.9m | −¥328.4m | ¥437.6m | −¥31.3m | −¥105.5m | −¥172.5m |
| Dividends paid | −¥106.5m | −¥89.2m | −¥106.1m | −¥71.2m | −¥89.0m | −¥71.0m | −¥71.1m | −¥71.1m | −¥85.4m | −¥71.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.30bn | ¥5.15bn | ¥4.05bn | ¥3.45bn | ¥2.94bn | ¥4.42bn | ¥3.44bn | ¥3.28bn |
| Gross profit | ¥1.02bn | ¥1.50bn | ¥1.27bn | ¥999.8m | ¥837.0m | ¥1.42bn | ¥1.11bn | ¥902.2m |
| Operating income | ¥150.8m | ¥630.3m | ¥335.9m | ¥81.7m | ¥7.0m | ¥598.3m | ¥210.0m | ¥80.9m |
| Net income | ¥99.5m | ¥486.4m | ¥229.6m | −¥27.6m | ¥13.8m | ¥483.5m | ¥99.2m | ¥69.4m |
| Diluted earnings per share | 13.99 | 68.40 | 32.28 | -3.88 | 1.94 | 67.99 | 13.95 | 9.76 |
| Total assets | ¥21.49bn | ¥21.59bn | ¥20.40bn | ¥19.04bn | ¥17.98bn | ¥18.17bn | ¥18.83bn | ¥16.83bn |
| Cash and short-term investments | ¥1.76bn | ¥2.45bn | ¥1.58bn | ¥1.43bn | ¥1.46bn | ¥1.48bn | ¥1.34bn | ¥1.42bn |
| Debt | ¥2.38bn | ¥7.63bn | ¥3.21bn | ¥6.16bn | ¥3.71bn | ¥5.03bn | ¥4.47bn | ¥3.87bn |
| Shareholders' equity | ¥9.76bn | ¥9.44bn | ¥8.99bn | ¥8.70bn | ¥8.66bn | ¥8.57bn | ¥8.55bn | ¥8.40bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.6% | 30.4% | 30.2% | 31.1% | 30.5% | 31.6% | — |
| Operating margin | 6.8% | 7.6% | 6.0% | 7.5% | 5.1% | 6.5% | — |
| Net margin | 4.5% | 5.5% | 4.5% | 5.8% | 4.9% | 5.1% | — |
| Return on equity | 7.4% | 9.1% | 7.1% | 10.2% | 9.1% | 11.6% | — |
| Return on assets | 3.3% | 4.3% | 3.6% | 4.9% | 4.1% | 4.7% | — |
| Free cash flow yield | 60.8% | 32.6% | 23.8% | 24.5% | 14.8% | 28.7% | — |
| Revenue growth | 10.5% | 8.6% | 0.9% | 8.0% | -6.2% | 9.5% | — |
| Earnings growth | -10.0% | 33.6% | -21.9% | 27.0% | -9.5% | 144.8% | — |
| Current ratio | 1.83x | 1.43x | 1.95x | 1.82x | 1.67x | 1.36x | — |
| Debt to equity | 0.81x | 0.59x | 0.38x | 0.43x | 0.52x | 0.61x | — |
| Equity ratio | 43.7% | 47.1% | 51.1% | 48.0% | 45.4% | 40.2% | — |
| Interest coverage | 5.76x | 26.15x | 36.83x | 51.32x | 31.02x | 53.71x | — |
| R&D as a share of sales | — | 2.6% | 2.9% | 2.8% | 3.3% | 3.0% | 3.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 4.2% | 3.7% |
| Operating income | 3.0% | 5.1% | 5.8% |
| Net income | -2.1% | 1.5% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.0% | 30.3% | 30.5% | 30.1% |
| Operating margin | 7.2% | 7.0% | 6.6% | 4.8% |
| Net margin | 5.0% | 5.1% | 5.1% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 7.1 | 9.5 | 7.4 | 10.4 | 8.6 | 30.4 | 106.6 | 43.5 | 80.4 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.7 | 0.5 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 12.50 | 15.00 | 10.00 | 12.50 | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.