S 
2,186
+4.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.99bn
FY2017FY2026
Net income
¥4.89bn
FY2017FY2026
Free cash flow
−¥62.0m
FY2017FY2026
Shareholders' equity
¥48.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.99bn | ¥38.70bn | ¥35.08bn | ¥31.68bn | ¥28.14bn | ¥24.68bn | ¥26.11bn | ¥24.91bn | ¥24.03bn | ¥22.30bn |
| Gross profit | ¥23.74bn | ¥22.99bn | ¥21.00bn | ¥18.70bn | ¥16.17bn | ¥13.60bn | ¥14.69bn | ¥14.45bn | ¥13.76bn | ¥12.95bn |
| Research and development | — | ¥1.99bn | ¥1.93bn | ¥1.85bn | ¥1.74bn | ¥1.56bn | ¥1.54bn | ¥1.49bn | ¥1.49bn | ¥1.41bn |
| Operating income | ¥5.23bn | ¥5.39bn | ¥4.71bn | ¥3.82bn | ¥3.22bn | ¥2.30bn | ¥2.21bn | ¥1.81bn | ¥1.50bn | ¥1.38bn |
| Net income | ¥4.89bn | ¥4.32bn | ¥3.65bn | ¥3.13bn | ¥2.55bn | ¥1.67bn | ¥704.0m | ¥1.20bn | ¥877.0m | ¥836.0m |
| Diluted earnings per share | 136.89 | 121.00 | 102.50 | 87.99 | 70.72 | 46.66 | 19.82 | 36.94 | 27.57 | 26.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.71bn | ¥49.99bn | ¥50.09bn | ¥43.73bn | ¥40.71bn | ¥37.81bn | ¥29.83bn | ¥30.16bn | ¥30.89bn | ¥28.85bn |
| Cash and short-term investments | ¥10.26bn | ¥10.89bn | ¥9.72bn | ¥9.58bn | ¥9.06bn | ¥6.94bn | ¥4.87bn | ¥4.89bn | ¥5.74bn | ¥5.00bn |
| Total liabilities | ¥9.01bn | ¥7.26bn | ¥8.48bn | ¥8.21bn | ¥7.77bn | ¥7.62bn | ¥5.90bn | ¥5.78bn | ¥6.73bn | ¥6.56bn |
| Debt | ¥257.0m | ¥213.0m | ¥457.0m | ¥1.28bn | ¥1.55bn | ¥1.91bn | ¥1.33bn | ¥1.01bn | ¥1.53bn | ¥1.79bn |
| Shareholders' equity | ¥48.60bn | ¥42.66bn | ¥41.53bn | ¥35.44bn | ¥32.87bn | ¥30.14bn | ¥23.90bn | ¥24.37bn | ¥24.14bn | ¥22.28bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 33m | 32m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.37bn | ¥3.45bn | ¥3.09bn | ¥3.17bn | ¥3.74bn | ¥2.83bn | ¥1.94bn | ¥1.47bn | ¥1.94bn | ¥2.31bn |
| Capital spending | −¥3.43bn | −¥1.23bn | −¥1.71bn | −¥1.63bn | −¥1.06bn | −¥1.10bn | −¥1.55bn | −¥1.34bn | −¥704.0m | −¥873.0m |
| Free cash flow | −¥62.0m | ¥2.22bn | ¥1.38bn | ¥1.54bn | ¥2.67bn | ¥1.73bn | ¥393.0m | ¥129.0m | ¥1.23bn | ¥1.44bn |
| Dividends paid | −¥1.85bn | −¥1.39bn | −¥1.10bn | −¥730.0m | −¥604.0m | −¥397.0m | −¥397.0m | −¥318.0m | −¥317.0m | −¥286.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.79bn | ¥10.88bn | ¥10.02bn | ¥9.59bn | ¥9.51bn | ¥9.85bn | ¥9.96bn | ¥9.43bn |
| Gross profit | ¥6.72bn | ¥6.39bn | ¥5.82bn | ¥5.75bn | ¥5.79bn | ¥5.82bn | ¥5.83bn | ¥5.65bn |
| Operating income | ¥1.94bn | ¥1.42bn | ¥994.0m | ¥1.32bn | ¥1.50bn | ¥1.10bn | ¥1.25bn | ¥1.49bn |
| Net income | ¥2.15bn | ¥1.48bn | ¥815.0m | ¥1.74bn | ¥853.0m | ¥834.0m | ¥1.12bn | ¥1.24bn |
| Diluted earnings per share | 60.08 | 41.32 | 22.84 | 48.87 | 23.90 | 23.37 | 31.41 | 34.89 |
| Total assets | ¥62.35bn | ¥57.71bn | ¥53.34bn | ¥51.82bn | ¥50.18bn | ¥49.99bn | ¥49.56bn | ¥48.76bn |
| Cash and short-term investments | ¥12.54bn | ¥10.26bn | ¥9.91bn | ¥10.46bn | ¥9.96bn | ¥10.89bn | ¥9.73bn | ¥9.46bn |
| Debt | ¥325.0m | ¥116.0m | — | — | — | ¥85.0m | ¥200.0m | ¥200.0m |
| Shareholders' equity | ¥51.13bn | ¥48.60bn | ¥45.55bn | ¥44.51bn | ¥42.58bn | ¥42.66bn | ¥42.23bn | ¥41.54bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 10.1% | 5.7% |
| Operating income | 11.0% | 17.8% | 12.8% |
| Net income | 15.9% | 23.9% | 20.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.4% | 59.4% | 58.6% | 58.1% |
| Operating margin | 13.5% | 13.2% | 12.4% | 10.4% |
| Net margin | 11.7% | 11.0% | 10.2% | 7.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 15.1 | 21.6 | 15.6 | 16.1 | 21.9 | 48.0 | 24.4 | 19.5 | 27.9 |
| Price to sales | 1.9 | 1.7 | 2.3 | 1.6 | 1.5 | 1.5 | 1.3 | 1.2 | 0.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 39.00 | 91.00 | 39.00 | 31.00 | 20.50 | 17.00 | 12.00 | 12.50 |
- 2-for-1 split · 27 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.