L 
1,130
+0.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.12bn
FY2017FY2026
Net income
¥67.1m
FY2017FY2026
Free cash flow
−¥1.36bn
FY2017FY2026
Shareholders' equity
¥10.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.12bn | ¥9.22bn | ¥8.80bn | ¥8.51bn | ¥8.69bn | ¥8.56bn | ¥9.82bn | ¥10.08bn | ¥10.03bn | ¥9.62bn |
| Gross profit | ¥3.00bn | ¥2.88bn | ¥2.52bn | ¥2.50bn | ¥2.90bn | ¥3.02bn | ¥3.28bn | ¥3.60bn | ¥3.47bn | ¥3.13bn |
| Research and development | — | ¥63.0m | ¥73.0m | ¥58.0m | ¥51.0m | ¥59.0m | ¥77.6m | — | ¥52.0m | ¥64.0m |
| Operating income | ¥35.7m | ¥178.3m | −¥278.7m | −¥153.0m | ¥345.0m | ¥499.7m | ¥491.7m | ¥703.2m | ¥556.3m | ¥916.7m |
| Net income | ¥67.1m | ¥411.6m | −¥93.7m | −¥24.4m | ¥262.5m | ¥352.9m | ¥337.4m | ¥468.5m | ¥312.5m | ¥211.0m |
| Diluted earnings per share | 19.77 | 121.30 | -27.62 | -7.20 | 77.36 | 104.00 | 198.83 | 276.09 | 183.86 | 124.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.52bn | ¥13.43bn | ¥13.12bn | ¥13.03bn | ¥13.62bn | ¥13.18bn | ¥13.54bn | ¥13.74bn | ¥13.64bn | ¥13.07bn |
| Cash and short-term investments | ¥728.5m | ¥2.33bn | ¥1.24bn | ¥1.08bn | ¥2.26bn | ¥1.80bn | ¥1.68bn | ¥1.27bn | ¥1.84bn | ¥1.27bn |
| Total liabilities | ¥2.54bn | ¥2.79bn | ¥2.88bn | ¥2.81bn | ¥3.51bn | ¥3.56bn | ¥4.14bn | ¥4.45bn | ¥4.60bn | ¥4.39bn |
| Debt | ¥282.0m | ¥437.5m | ¥751.5m | ¥445.0m | ¥698.0m | ¥751.0m | ¥1.14bn | ¥1.16bn | ¥1.09bn | ¥1.23bn |
| Shareholders' equity | ¥10.98bn | ¥10.64bn | ¥10.24bn | ¥10.22bn | ¥10.11bn | ¥9.62bn | ¥9.40bn | ¥9.29bn | ¥9.03bn | ¥8.68bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥47.7m | ¥290.5m | ¥663.3m | −¥745.7m | ¥720.7m | ¥726.4m | ¥858.7m | −¥3.0m | ¥1.00bn | ¥908.0m |
| Capital spending | −¥1.41bn | −¥272.6m | −¥860.0m | −¥79.9m | −¥112.1m | −¥111.8m | −¥306.3m | −¥569.0m | −¥137.0m | −¥128.0m |
| Free cash flow | −¥1.36bn | ¥17.9m | −¥196.6m | −¥825.6m | ¥608.6m | ¥614.6m | ¥552.4m | −¥572.0m | ¥864.0m | ¥780.0m |
| Dividends paid | −¥84.6m | −¥84.7m | −¥84.7m | −¥84.9m | −¥84.6m | −¥84.8m | −¥101.3m | −¥102.0m | −¥84.0m | −¥85.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.97bn | ¥2.88bn | ¥2.33bn | ¥1.91bn | ¥2.08bn | ¥2.80bn | ¥2.37bn | ¥2.07bn |
| Gross profit | ¥623.8m | ¥923.0m | ¥811.5m | ¥677.6m | ¥696.0m | ¥918.0m | ¥838.1m | ¥680.0m |
| Operating income | −¥116.0m | ¥139.7m | ¥69.0m | −¥39.4m | −¥12.0m | ¥18.0m | ¥114.6m | ¥1.0m |
| Net income | −¥56.4m | ¥92.2m | ¥38.9m | −¥5.2m | ¥7.5m | ¥25.0m | ¥180.9m | ¥187.0m |
| Diluted earnings per share | -16.61 | 27.16 | 11.48 | -1.54 | 2.22 | 7.37 | 53.30 | 55.11 |
| Total assets | ¥13.68bn | ¥13.68bn | ¥13.52bn | ¥13.22bn | ¥12.88bn | ¥13.07bn | ¥13.43bn | ¥13.39bn |
| Cash and short-term investments | ¥1.43bn | ¥1.19bn | ¥728.5m | ¥1.31bn | ¥1.32bn | ¥759.5m | ¥2.33bn | ¥2.81bn |
| Debt | ¥112.0m | ¥112.0m | ¥282.0m | ¥112.0m | ¥115.5m | ¥179.0m | ¥242.5m | ¥306.0m |
| Shareholders' equity | ¥11.23bn | ¥11.04bn | ¥10.98bn | ¥10.77bn | ¥10.54bn | ¥10.42bn | ¥10.64bn | ¥10.46bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.9% | 31.2% | 28.7% | 29.4% | 33.4% | 35.3% | — |
| Operating margin | 0.4% | 5.8% | -1.3% | -0.3% | 4.7% | 6.0% | — |
| Net margin | 0.7% | 4.5% | -1.1% | -0.3% | 3.0% | 4.1% | — |
| Return on equity | 0.6% | 3.9% | -0.9% | -0.2% | 2.6% | 3.7% | — |
| Return on assets | 0.5% | 3.1% | -0.7% | -0.2% | 1.9% | 2.7% | — |
| Free cash flow yield | 1.2% | 7.4% | 16.9% | -18.9% | 18.3% | 18.5% | — |
| Revenue growth | -1.0% | 4.7% | 3.4% | -2.1% | 1.5% | -12.8% | — |
| Earnings growth | -83.7% | -539.1% | 283.9% | -109.3% | -25.6% | 4.6% | — |
| Current ratio | 5.43x | 5.53x | 5.32x | 7.67x | 5.00x | 4.60x | — |
| Debt to equity | 0.03x | 0.04x | 0.07x | 0.05x | 0.07x | 0.08x | — |
| Equity ratio | 81.2% | 79.2% | 78.1% | 78.4% | 74.2% | 73.0% | — |
| Interest coverage | 7.33x | 89.20x | -24.30x | -8.49x | 82.93x | 65.42x | — |
| R&D as a share of sales | — | 0.7% | 0.8% | 0.7% | 0.6% | 0.7% | 0.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -100.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 1.3% | -0.2% |
| Operating income | — | -41.0% | — |
| Net income | — | -28.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.0% | 30.6% | 31.8% | 32.4% |
| Operating margin | 1.2% | -0.6% | 1.2% | 3.2% |
| Net margin | 2.6% | 1.0% | 1.8% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 58.2 | 10.3 | -41.2 | -132.3 | 11.1 | 8.0 | 4.3 | 3.3 | 4.9 | 9.4 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 30.00 | 30.00 |
- 2-for-1 split · 29 Nov 2021
- 10-to-1 reverse split · 29 Aug 2016
- 21-for-20 split · 22 Feb 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.