2,419
+3.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥153.68bn
FY2016FY2025
Net income
¥9.38bn
FY2016FY2025
Free cash flow
¥5.19bn
FY2016FY2025
Shareholders' equity
¥56.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥153.68bn | ¥138.46bn | ¥132.99bn | ¥123.32bn | ¥115.91bn | ¥116.21bn | ¥122.17bn | ¥118.70bn | ¥108.68bn | ¥101.68bn |
| Gross profit | ¥64.81bn | ¥55.20bn | ¥52.24bn | ¥45.75bn | ¥41.72bn | ¥41.67bn | ¥41.46bn | ¥41.22bn | ¥38.67bn | ¥36.61bn |
| Research and development | ¥2.29bn | ¥2.51bn | ¥2.72bn | ¥2.29bn | ¥2.34bn | ¥2.47bn | ¥2.61bn | ¥2.45bn | ¥2.40bn | ¥2.34bn |
| Operating income | ¥13.69bn | ¥10.08bn | ¥8.52bn | ¥4.72bn | ¥2.56bn | ¥1.58bn | ¥930.0m | ¥2.08bn | ¥2.91bn | ¥2.75bn |
| Net income | ¥9.38bn | ¥7.18bn | ¥5.91bn | ¥5.29bn | ¥1.17bn | −¥236.0m | −¥551.0m | ¥1.73bn | ¥2.40bn | ¥1.91bn |
| Diluted earnings per share | 189.78 | 146.00 | 106.33 | 108.14 | 25.72 | -5.23 | -12.09 | 37.82 | 52.74 | 41.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥130.72bn | ¥120.52bn | ¥117.44bn | ¥115.29bn | ¥103.90bn | ¥105.10bn | ¥108.78bn | ¥108.71bn | ¥102.45bn | ¥95.68bn |
| Cash and short-term investments | ¥21.63bn | ¥22.48bn | ¥24.80bn | ¥26.98bn | ¥17.45bn | ¥18.25bn | ¥17.03bn | ¥16.53bn | ¥19.98bn | ¥19.84bn |
| Total liabilities | ¥73.91bn | ¥71.17bn | ¥62.43bn | ¥65.37bn | ¥58.82bn | ¥60.90bn | ¥62.94bn | ¥61.20bn | ¥55.00bn | ¥50.27bn |
| Debt | ¥34.63bn | ¥37.55bn | ¥16.94bn | ¥20.10bn | ¥19.44bn | ¥21.11bn | ¥21.74bn | ¥16.83bn | ¥17.68bn | ¥19.64bn |
| Shareholders' equity | ¥56.71bn | ¥49.26bn | ¥54.96bn | ¥49.87bn | ¥44.93bn | ¥43.81bn | ¥45.37bn | ¥46.86bn | ¥46.86bn | ¥44.95bn |
| Shares outstanding | 49m | 49m | 56m | 49m | 45m | 45m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.94bn | −¥1.00bn | ¥6.32bn | ¥5.80bn | ¥2.77bn | ¥4.56bn | ¥3.59bn | ¥1.38bn | ¥3.56bn | ¥5.07bn |
| Capital spending | −¥3.75bn | −¥3.15bn | −¥3.32bn | −¥4.14bn | −¥2.11bn | −¥1.73bn | −¥2.95bn | −¥3.31bn | −¥1.22bn | −¥1.41bn |
| Free cash flow | ¥5.19bn | −¥4.15bn | ¥3.00bn | ¥1.66bn | ¥664.0m | ¥2.83bn | ¥635.0m | −¥1.92bn | ¥2.34bn | ¥3.66bn |
| Dividends paid | −¥2.70bn | −¥1.90bn | −¥1.68bn | −¥678.0m | −¥586.0m | −¥592.0m | −¥592.0m | −¥592.0m | −¥592.0m | −¥622.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.09bn | ¥47.22bn | ¥41.22bn | ¥33.21bn | ¥36.50bn | ¥42.74bn | ¥36.34bn | ¥29.61bn |
| Gross profit | ¥16.40bn | ¥20.97bn | ¥17.40bn | ¥13.54bn | ¥15.12bn | ¥18.75bn | ¥15.15bn | ¥11.97bn |
| Operating income | ¥3.54bn | ¥8.09bn | ¥2.07bn | ¥987.0m | ¥3.20bn | ¥7.42bn | ¥2.27bn | ¥940.0m |
| Net income | ¥2.21bn | ¥5.54bn | ¥1.72bn | ¥701.0m | ¥2.04bn | ¥4.92bn | ¥1.38bn | ¥714.0m |
| Diluted earnings per share | 44.67 | 111.95 | 34.85 | 14.18 | 41.32 | 99.43 | 28.13 | 14.51 |
| Total assets | ¥130.14bn | ¥137.22bn | ¥130.72bn | ¥123.54bn | ¥126.25bn | ¥132.33bn | ¥120.52bn | ¥120.94bn |
| Cash and short-term investments | ¥22.73bn | ¥21.13bn | ¥21.63bn | ¥21.85bn | ¥25.29bn | ¥24.30bn | ¥22.48bn | ¥30.54bn |
| Debt | ¥36.33bn | ¥26.99bn | ¥33.99bn | ¥25.34bn | ¥40.62bn | ¥33.86bn | ¥30.68bn | ¥34.34bn |
| Shareholders' equity | ¥61.86bn | ¥59.06bn | ¥56.71bn | ¥54.86bn | ¥53.91bn | ¥51.56bn | ¥49.26bn | ¥47.57bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 5.7% | 3.7% |
| Operating income | 42.6% | 53.9% | 12.7% |
| Net income | 21.0% | — | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.1% | 39.7% | 38.6% | 37.2% |
| Operating margin | 8.1% | 6.7% | 5.3% | 4.0% |
| Net margin | 5.7% | 5.1% | 3.7% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 11.3 | 12.7 | 5.4 | 13.9 | -63.9 | -44.4 | 15.8 | 15.8 | 18.0 |
| Price to sales | 0.8 | 0.6 | 0.6 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 123.00 | 42.00 | 20.00 | 15.00 | 13.00 | 13.00 | 13.00 | 13.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.