K 
1,632
+0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.86bn
FY2016FY2025
Net income
¥885.3m
FY2016FY2025
Free cash flow
−¥232.2m
FY2016FY2025
Shareholders' equity
¥13.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.86bn | ¥10.76bn | ¥10.59bn | ¥10.60bn | ¥10.20bn | ¥10.15bn | ¥8.61bn | ¥8.33bn | ¥8.46bn | ¥7.94bn |
| Gross profit | ¥5.38bn | ¥4.92bn | ¥4.84bn | ¥4.99bn | ¥4.65bn | ¥4.89bn | ¥4.04bn | ¥3.88bn | ¥4.07bn | ¥3.76bn |
| Research and development | — | ¥16.0m | ¥757.4m | ¥779.9m | ¥799.2m | ¥808.6m | ¥830.4m | ¥635.9m | ¥656.3m | ¥556.4m |
| Operating income | ¥1.27bn | ¥1.01bn | ¥1.01bn | ¥1.18bn | ¥945.7m | ¥1.13bn | ¥567.9m | ¥466.8m | ¥725.8m | ¥634.4m |
| Net income | ¥885.3m | ¥722.1m | ¥701.1m | ¥833.1m | ¥862.4m | ¥837.7m | ¥371.6m | ¥358.9m | ¥492.5m | ¥388.1m |
| Diluted earnings per share | 179.86 | 146.00 | 141.85 | 168.63 | 172.27 | 167.33 | 74.23 | 71.55 | 98.19 | 77.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.44bn | ¥20.95bn | ¥20.87bn | ¥20.62bn | ¥19.64bn | ¥19.03bn | ¥18.35bn | ¥18.93bn | ¥17.35bn | ¥16.50bn |
| Cash and short-term investments | ¥2.68bn | ¥2.53bn | ¥2.98bn | ¥2.39bn | ¥2.19bn | ¥1.56bn | ¥1.49bn | ¥1.18bn | ¥1.81bn | ¥2.00bn |
| Total liabilities | ¥8.65bn | ¥7.91bn | ¥8.52bn | ¥8.80bn | ¥8.52bn | ¥8.57bn | ¥8.56bn | ¥9.34bn | ¥7.93bn | ¥7.50bn |
| Debt | ¥5.79bn | ¥5.18bn | ¥6.05bn | ¥6.13bn | ¥6.13bn | ¥5.95bn | ¥6.40bn | ¥7.53bn | ¥6.00bn | ¥5.83bn |
| Shareholders' equity | ¥13.80bn | ¥13.04bn | ¥12.35bn | ¥11.82bn | ¥11.11bn | ¥10.47bn | ¥9.80bn | ¥9.59bn | ¥9.43bn | ¥9.00bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥136.1m | ¥666.4m | ¥1.08bn | ¥619.0m | ¥655.5m | ¥1.37bn | ¥1.75bn | ¥490.1m | ¥919.7m | ¥830.2m |
| Capital spending | −¥368.3m | −¥221.0m | −¥194.8m | −¥167.2m | −¥238.2m | −¥663.7m | −¥246.9m | −¥2.48bn | −¥1.17bn | −¥298.1m |
| Free cash flow | −¥232.2m | ¥445.4m | ¥886.9m | ¥451.7m | ¥417.3m | ¥709.6m | ¥1.50bn | −¥1.99bn | −¥247.9m | ¥532.1m |
| Dividends paid | −¥177.4m | −¥174.6m | −¥225.5m | −¥176.9m | −¥226.5m | −¥125.3m | −¥126.5m | −¥150.8m | −¥126.1m | −¥126.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.47bn | ¥2.82bn | ¥4.41bn | ¥2.35bn | ¥2.26bn | ¥2.83bn | ¥3.74bn | ¥2.23bn |
| Gross profit | ¥1.19bn | ¥1.26bn | ¥1.92bn | ¥1.05bn | ¥1.06bn | ¥1.35bn | ¥1.66bn | ¥1.04bn |
| Operating income | ¥158.8m | ¥249.1m | ¥724.4m | ¥105.4m | ¥77.4m | ¥364.4m | ¥549.0m | ¥118.5m |
| Net income | ¥104.0m | ¥143.3m | ¥520.8m | ¥70.6m | ¥33.4m | ¥260.5m | ¥412.4m | ¥70.9m |
| Diluted earnings per share | 21.49 | 29.62 | 105.82 | 14.35 | 6.78 | 52.92 | 83.39 | 14.34 |
| Total assets | ¥21.38bn | ¥21.53bn | ¥22.44bn | ¥21.00bn | ¥20.83bn | ¥21.55bn | ¥20.95bn | ¥20.27bn |
| Cash and short-term investments | ¥2.84bn | ¥3.10bn | ¥2.68bn | ¥2.78bn | ¥3.02bn | ¥3.78bn | ¥2.53bn | ¥2.89bn |
| Debt | ¥5.46bn | ¥2.42bn | ¥5.78bn | ¥2.72bn | ¥5.51bn | ¥2.46bn | ¥2.49bn | ¥2.54bn |
| Shareholders' equity | ¥13.77bn | ¥13.65bn | ¥13.80bn | ¥13.22bn | ¥13.12bn | ¥13.16bn | ¥13.04bn | ¥12.59bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 45.4% | 45.7% | 45.7% | 47.1% | 45.5% | 48.2% | — |
| Operating margin | 10.8% | 9.8% | 9.7% | 11.3% | 11.9% | 11.2% | — |
| Net margin | 7.5% | 6.7% | 6.6% | 7.9% | 8.5% | 8.3% | — |
| Return on equity | 6.4% | 5.5% | 5.7% | 7.0% | 7.8% | 8.0% | — |
| Return on assets | 3.9% | 3.4% | 3.4% | 4.0% | 4.4% | 4.4% | — |
| Free cash flow yield | 5.7% | 10.0% | 14.3% | 8.8% | 9.9% | 22.6% | — |
| Revenue growth | 10.2% | 1.7% | -0.2% | 3.9% | 0.5% | 18.0% | — |
| Earnings growth | 22.6% | 3.0% | -15.8% | -3.4% | 2.9% | 125.4% | — |
| Current ratio | 2.22x | 2.43x | 2.26x | 2.10x | 1.94x | 1.59x | — |
| Debt to equity | 0.42x | 0.40x | 0.49x | 0.51x | 0.54x | 0.55x | — |
| Equity ratio | 61.5% | 62.2% | 59.2% | 57.3% | 56.6% | 55.0% | — |
| Interest coverage | 21.44x | 22.13x | 22.39x | 28.17x | 29.56x | 26.55x | — |
| R&D as a share of sales | — | 0.1% | 7.2% | 7.4% | 7.8% | 8.0% | 9.6% |
| Buybacks as a share of market value | 0.5% | -0.1% | -0.0% | 1.3% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 3.2% | 4.3% |
| Operating income | 2.4% | 2.3% | 9.2% |
| Net income | 2.0% | 1.1% | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.6% | 46.0% | 46.2% | 46.5% |
| Operating margin | 10.1% | 10.2% | 10.2% | 9.0% |
| Net margin | 7.1% | 7.2% | 7.5% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 10.5 | 11.3 | 10.0 | 10.5 | 14.0 | 18.2 | 16.4 | 22.7 | 20.3 |
| Price to sales | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | 1.2 | 0.8 | 0.7 | 1.3 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 35.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
- 13-for-10 split · 26 Dec 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.