C 
842
-1.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥134.49bn
FY2017FY2026
Net income
¥3.48bn
FY2017FY2026
Free cash flow
¥2.06bn
FY2017FY2026
Shareholders' equity
¥60.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥134.49bn | ¥129.99bn | ¥127.98bn | ¥124.01bn | ¥113.31bn | ¥104.19bn | ¥107.53bn | ¥104.49bn | ¥107.39bn | ¥113.66bn |
| Gross profit | ¥44.22bn | ¥38.81bn | ¥37.98bn | ¥39.59bn | ¥38.57bn | ¥33.77bn | ¥34.94bn | ¥32.70bn | ¥33.56bn | ¥35.16bn |
| Research and development | — | ¥1.24bn | ¥1.26bn | ¥1.19bn | ¥1.15bn | ¥1.00bn | ¥1.06bn | ¥1.09bn | ¥1.19bn | ¥1.13bn |
| Operating income | ¥3.95bn | ¥2.07bn | ¥1.30bn | ¥3.02bn | ¥3.80bn | ¥2.62bn | ¥2.50bn | −¥651.0m | ¥400.0m | ¥1.99bn |
| Net income | ¥3.48bn | ¥1.72bn | ¥1.47bn | ¥2.52bn | ¥3.15bn | ¥1.75bn | ¥1.47bn | −¥704.0m | ¥49.0m | ¥1.34bn |
| Diluted earnings per share | 98.54 | 47.66 | 40.70 | 68.39 | 85.52 | 47.33 | 39.71 | -19.16 | 1.34 | 36.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥93.44bn | ¥90.48bn | ¥91.19bn | ¥87.94bn | ¥85.29bn | ¥83.94bn | ¥80.83bn | ¥80.41bn | ¥83.37bn | ¥84.37bn |
| Cash and short-term investments | ¥19.38bn | ¥19.23bn | ¥19.07bn | ¥22.53bn | ¥22.78bn | ¥22.86bn | ¥20.56bn | ¥17.69bn | ¥20.71bn | ¥22.89bn |
| Total liabilities | ¥32.99bn | ¥33.38bn | ¥34.52bn | ¥32.08bn | ¥30.65bn | ¥31.18bn | ¥29.93bn | ¥29.58bn | ¥31.02bn | ¥31.75bn |
| Debt | ¥8.76bn | ¥7.18bn | ¥5.76bn | ¥6.18bn | ¥6.89bn | ¥9.44bn | ¥5.78bn | ¥8.44bn | ¥9.05bn | ¥9.08bn |
| Shareholders' equity | ¥60.44bn | ¥57.10bn | ¥56.67bn | ¥55.86bn | ¥54.63bn | ¥52.76bn | ¥50.90bn | ¥50.82bn | ¥52.35bn | ¥52.62bn |
| Shares outstanding | 35m | 36m | 36m | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.18bn | ¥4.35bn | ¥2.43bn | ¥4.30bn | ¥5.78bn | ¥2.66bn | ¥6.78bn | ¥1.13bn | ¥2.94bn | ¥3.69bn |
| Capital spending | −¥2.12bn | −¥3.29bn | −¥3.61bn | −¥3.38bn | −¥2.86bn | −¥1.63bn | −¥2.16bn | −¥1.30bn | −¥1.50bn | −¥1.26bn |
| Free cash flow | ¥2.06bn | ¥1.06bn | −¥1.18bn | ¥918.0m | ¥2.92bn | ¥1.03bn | ¥4.62bn | −¥173.0m | ¥1.44bn | ¥2.42bn |
| Dividends paid | −¥1.12bn | −¥1.12bn | −¥959.0m | −¥959.0m | −¥737.0m | −¥737.0m | −¥737.0m | −¥737.0m | −¥737.0m | −¥837.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.49bn | ¥32.45bn | ¥36.64bn | ¥33.30bn | ¥32.10bn | ¥31.28bn | ¥35.18bn | ¥31.89bn |
| Gross profit | ¥11.45bn | ¥10.36bn | ¥12.56bn | ¥10.91bn | ¥10.39bn | ¥9.68bn | ¥11.54bn | ¥9.93bn |
| Operating income | ¥1.07bn | −¥10.0m | ¥2.61bn | ¥775.0m | ¥577.0m | −¥52.0m | ¥1.74bn | ¥107.0m |
| Net income | ¥754.0m | ¥399.0m | ¥2.07bn | ¥547.0m | ¥458.0m | ¥125.0m | ¥1.34bn | ¥73.0m |
| Diluted earnings per share | 21.38 | 11.31 | 57.42 | 15.17 | 12.70 | 3.47 | 37.10 | 2.02 |
| Cash from operations | −¥127.0m | ¥168.0m | ¥1.66bn | ¥1.71bn | ¥651.0m | ¥3.10bn | −¥869.0m | ¥2.62bn |
| Capital spending | −¥274.0m | −¥741.0m | −¥455.0m | −¥522.0m | −¥404.0m | −¥1.03bn | −¥585.0m | −¥728.0m |
| Free cash flow | −¥401.0m | −¥573.0m | ¥1.20bn | ¥1.19bn | ¥247.0m | ¥2.06bn | −¥1.45bn | ¥1.90bn |
| Total assets | ¥93.66bn | ¥93.44bn | ¥97.10bn | ¥90.19bn | ¥88.54bn | ¥90.48bn | ¥92.60bn | ¥90.50bn |
| Cash and short-term investments | ¥18.45bn | ¥19.38bn | ¥21.81bn | ¥17.02bn | ¥17.23bn | ¥19.23bn | ¥18.03bn | ¥19.52bn |
| Debt | ¥4.04bn | ¥7.71bn | ¥3.13bn | ¥4.51bn | ¥3.93bn | ¥6.28bn | ¥4.43bn | ¥6.03bn |
| Shareholders' equity | ¥60.35bn | ¥60.44bn | ¥59.54bn | ¥58.03bn | ¥57.05bn | ¥57.10bn | ¥57.18bn | ¥56.43bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.9% | 29.9% | 29.7% | 31.9% | 34.0% | 32.4% | — |
| Operating margin | 2.9% | 1.6% | 1.0% | 2.4% | 3.4% | 2.5% | — |
| Net margin | 2.6% | 1.3% | 1.1% | 2.0% | 2.8% | 1.7% | — |
| Return on equity | 5.7% | 3.0% | 2.6% | 4.5% | 5.8% | 3.3% | — |
| Return on assets | 3.7% | 1.9% | 1.6% | 2.9% | 3.7% | 2.1% | — |
| Free cash flow yield | 18.6% | 22.1% | 17.5% | 21.7% | 24.4% | 12.1% | — |
| Revenue growth | 3.5% | 1.6% | 3.2% | 9.4% | 8.8% | -3.1% | — |
| Earnings growth | 102.2% | 17.1% | -41.8% | -20.0% | 80.7% | 19.2% | — |
| Current ratio | 2.37x | 1.99x | 1.98x | 2.15x | 2.06x | 2.16x | — |
| Debt to equity | 0.13x | 0.11x | 0.08x | 0.06x | 0.07x | 0.13x | — |
| Equity ratio | 64.7% | 63.1% | 62.1% | 63.5% | 64.1% | 62.9% | — |
| Interest coverage | 51.96x | 41.42x | 48.04x | 137.05x | 135.57x | 84.39x | — |
| R&D as a share of sales | — | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% |
| Buybacks as a share of market value | 2.2% | 0.0% | 2.2% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 5.2% | 1.6% |
| Operating income | 9.4% | 8.6% | 13.3% |
| Net income | 11.3% | 14.8% | 26.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.4% | 31.1% | 31.7% | 31.6% |
| Operating margin | 2.3% | 2.0% | 2.3% | 1.7% |
| Net margin | 2.0% | 1.8% | 1.9% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 18.3 | 16.0 | 10.0 | 7.5 | 11.6 | 12.1 | -37.4 | 481.0 | 24.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 49.00 | 26.00 | 26.00 | 26.00 | 20.00 | 20.00 | 20.00 |
- 11-for-10 split · 26 Mar 1991
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.