K 
391
+1.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.60bn
FY2017FY2026
Net income
¥270.5m
FY2017FY2026
Free cash flow
¥544.6m
FY2017FY2026
Shareholders' equity
¥10.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.60bn | ¥21.39bn | ¥22.39bn | ¥22.42bn | ¥22.16bn | ¥20.53bn | ¥21.62bn | ¥21.46bn | ¥20.72bn | ¥20.51bn |
| Gross profit | ¥5.07bn | ¥4.93bn | ¥5.02bn | ¥5.26bn | ¥5.29bn | ¥4.83bn | ¥4.93bn | ¥5.01bn | ¥4.82bn | ¥5.05bn |
| Research and development | — | — | ¥295.0m | ¥332.0m | ¥313.0m | ¥249.0m | ¥241.0m | — | ¥260.0m | ¥247.0m |
| Operating income | ¥403.4m | ¥281.8m | ¥558.0m | ¥569.8m | ¥439.0m | ¥352.5m | ¥329.0m | ¥276.7m | ¥147.4m | ¥224.6m |
| Net income | ¥270.5m | ¥165.8m | ¥376.3m | ¥246.2m | ¥94.6m | ¥163.5m | ¥154.0m | ¥143.4m | ¥32.0m | ¥209.8m |
| Diluted earnings per share | 21.57 | 13.20 | 29.87 | 19.60 | 7.55 | 13.07 | 12.31 | 11.46 | 2.56 | 16.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.03bn | ¥16.21bn | ¥18.07bn | ¥16.95bn | ¥16.51bn | ¥16.69bn | ¥16.52bn | ¥18.25bn | ¥18.32bn | ¥17.20bn |
| Cash and short-term investments | ¥4.52bn | ¥4.38bn | ¥4.38bn | ¥4.28bn | ¥4.36bn | ¥3.59bn | ¥3.25bn | ¥3.75bn | ¥3.54bn | ¥3.68bn |
| Total liabilities | ¥6.62bn | ¥6.54bn | ¥8.36bn | ¥7.78bn | ¥7.42bn | ¥7.42bn | ¥7.45bn | ¥8.91bn | ¥8.69bn | ¥7.61bn |
| Debt | ¥1.71bn | ¥1.83bn | ¥2.27bn | ¥2.46bn | ¥2.37bn | ¥2.64bn | ¥2.97bn | ¥3.38bn | ¥3.32bn | ¥2.54bn |
| Shareholders' equity | ¥10.23bn | ¥9.52bn | ¥9.58bn | ¥9.06bn | ¥8.99bn | ¥9.13bn | ¥8.97bn | ¥9.24bn | ¥9.52bn | ¥9.48bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥839.7m | ¥495.3m | ¥1.08bn | ¥500.6m | ¥1.20bn | ¥1.03bn | ¥464.0m | ¥688.2m | ¥515.0m | ¥446.4m |
| Capital spending | −¥295.1m | −¥291.0m | −¥565.0m | −¥690.0m | −¥92.7m | −¥376.1m | −¥183.0m | −¥163.5m | −¥1.28bn | −¥1.29bn |
| Free cash flow | ¥544.6m | ¥204.3m | ¥518.1m | −¥189.3m | ¥1.11bn | ¥649.3m | ¥281.0m | ¥524.7m | −¥766.9m | −¥845.1m |
| Dividends paid | −¥213.8m | −¥200.8m | −¥200.2m | −¥200.0m | −¥199.4m | −¥199.9m | −¥212.1m | −¥173.3m | −¥172.6m | −¥172.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.82bn | ¥4.91bn | ¥6.14bn | ¥5.29bn | ¥5.26bn | ¥4.59bn | ¥5.93bn | ¥5.41bn |
| Gross profit | ¥1.48bn | ¥1.09bn | ¥1.46bn | ¥1.26bn | ¥1.25bn | ¥904.8m | ¥1.42bn | ¥1.31bn |
| Operating income | ¥263.1m | −¥108.6m | ¥334.0m | ¥80.8m | ¥97.2m | −¥197.9m | ¥211.0m | ¥125.0m |
| Net income | ¥175.1m | −¥81.6m | ¥257.4m | ¥33.5m | ¥61.2m | −¥79.8m | ¥72.0m | ¥69.0m |
| Diluted earnings per share | 13.97 | -6.51 | 20.48 | 2.66 | 4.87 | -6.35 | 5.72 | 5.48 |
| Total assets | ¥17.22bn | ¥17.03bn | ¥17.61bn | ¥16.49bn | ¥16.22bn | ¥16.21bn | ¥17.37bn | ¥16.69bn |
| Cash and short-term investments | ¥4.40bn | ¥4.52bn | ¥4.68bn | ¥4.31bn | ¥4.35bn | ¥4.38bn | ¥4.11bn | ¥4.27bn |
| Debt | ¥736.1m | ¥1.65bn | ¥966.8m | ¥1.67bn | ¥1.04bn | ¥1.77bn | ¥992.0m | ¥2.09bn |
| Shareholders' equity | ¥10.31bn | ¥10.23bn | ¥10.08bn | ¥9.78bn | ¥9.57bn | ¥9.52bn | ¥9.67bn | ¥9.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 1.0% | -0.2% |
| Operating income | -10.9% | 2.7% | -3.4% |
| Net income | 3.2% | 10.6% | -3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 23.1% | 23.3% | 23.6% |
| Operating margin | 1.6% | 2.1% | 2.0% | 1.8% |
| Net margin | 1.0% | 1.2% | 1.0% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 29.3 | 12.8 | 19.8 | 49.2 | 28.2 | 31.9 | 39.9 | 138.7 | 29.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 10.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.