F 
3,175
+2.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥240.49bn
FY2017FY2026
Net income
¥14.87bn
FY2017FY2026
Free cash flow
¥13.97bn
FY2017FY2026
Shareholders' equity
¥164.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥240.49bn | ¥235.63bn | ¥222.10bn | ¥211.28bn | ¥195.70bn | ¥196.95bn | ¥186.35bn | ¥181.17bn | ¥173.58bn | ¥172.86bn |
| Gross profit | ¥78.42bn | ¥73.07bn | ¥67.09bn | ¥65.46bn | ¥62.67bn | ¥69.70bn | ¥63.11bn | ¥58.98bn | ¥55.67bn | ¥57.22bn |
| Research and development | — | ¥1.54bn | ¥1.48bn | ¥1.29bn | ¥1.15bn | ¥1.20bn | ¥1.23bn | ¥1.16bn | ¥1.20bn | ¥1.22bn |
| Operating income | ¥21.61bn | ¥18.47bn | ¥16.59bn | ¥16.84bn | ¥15.95bn | ¥18.76bn | ¥15.60bn | ¥14.06bn | ¥13.01bn | ¥15.35bn |
| Net income | ¥14.87bn | ¥12.49bn | ¥11.72bn | ¥11.53bn | ¥11.21bn | ¥12.21bn | ¥10.78bn | ¥9.90bn | ¥9.18bn | ¥10.95bn |
| Diluted earnings per share | 183.85 | 154.38 | 145.01 | 140.82 | 136.91 | 149.22 | 131.74 | 119.75 | 111.01 | 132.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥304.06bn | ¥292.23bn | ¥298.58bn | ¥298.62bn | ¥262.69bn | ¥247.23bn | ¥242.50bn | ¥249.97bn | ¥245.05bn | ¥219.48bn |
| Cash and short-term investments | ¥25.48bn | ¥19.02bn | ¥23.71bn | ¥22.25bn | ¥19.75bn | ¥17.88bn | ¥20.29bn | ¥19.15bn | ¥15.66bn | ¥18.15bn |
| Total liabilities | ¥138.89bn | ¥138.11bn | ¥152.73bn | ¥158.45bn | ¥130.24bn | ¥122.26bn | ¥123.19bn | ¥137.77bn | ¥138.83bn | ¥119.76bn |
| Debt | ¥80.63bn | ¥80.51bn | ¥92.78bn | ¥102.17bn | ¥80.33bn | ¥73.61bn | ¥80.34bn | ¥91.40bn | ¥90.35bn | ¥80.65bn |
| Shareholders' equity | ¥164.44bn | ¥153.43bn | ¥145.13bn | ¥139.43bn | ¥131.76bn | ¥124.35bn | ¥118.73bn | ¥111.75bn | ¥105.84bn | ¥99.36bn |
| Shares outstanding | 81m | 81m | 81m | 82m | 82m | 82m | 82m | 83m | 83m | 83m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥29.98bn | ¥27.92bn | ¥29.18bn | ¥20.07bn | ¥23.15bn | ¥31.81bn | ¥27.77bn | ¥25.51bn | ¥13.97bn | ¥25.91bn |
| Capital spending | −¥16.01bn | −¥14.83bn | −¥11.80bn | −¥28.34bn | −¥23.55bn | −¥17.71bn | −¥11.18bn | −¥17.44bn | −¥23.91bn | −¥22.80bn |
| Free cash flow | ¥13.97bn | ¥13.09bn | ¥17.38bn | −¥8.27bn | −¥398.0m | ¥14.11bn | ¥16.59bn | ¥8.07bn | −¥9.94bn | ¥3.11bn |
| Dividends paid | −¥5.78bn | −¥4.61bn | −¥3.85bn | −¥3.85bn | −¥3.72bn | −¥3.39bn | −¥3.35bn | −¥3.35bn | −¥3.30bn | −¥3.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.85bn | ¥54.05bn | ¥66.98bn | ¥61.65bn | ¥57.81bn | ¥54.02bn | ¥66.71bn | ¥59.76bn |
| Gross profit | ¥19.24bn | ¥17.62bn | ¥22.97bn | ¥19.53bn | ¥18.30bn | ¥16.85bn | ¥22.43bn | ¥17.93bn |
| Operating income | ¥4.17bn | ¥3.82bn | ¥8.50bn | ¥5.37bn | ¥3.93bn | ¥3.56bn | ¥8.44bn | ¥4.28bn |
| Net income | ¥2.83bn | ¥2.61bn | ¥5.83bn | ¥3.62bn | ¥2.80bn | ¥2.39bn | ¥5.76bn | ¥2.88bn |
| Diluted earnings per share | 35.03 | 32.28 | 72.12 | 44.77 | 34.67 | 29.51 | 71.27 | 35.68 |
| Cash from operations | ¥7.38bn | ¥13.78bn | ¥4.58bn | ¥7.06bn | ¥4.56bn | ¥12.37bn | ¥3.92bn | ¥5.71bn |
| Capital spending | −¥10.06bn | −¥6.61bn | −¥2.71bn | −¥3.97bn | −¥2.73bn | −¥4.87bn | −¥2.19bn | −¥5.62bn |
| Free cash flow | −¥2.68bn | ¥7.18bn | ¥1.88bn | ¥3.08bn | ¥1.83bn | ¥7.49bn | ¥1.73bn | ¥97.0m |
| Total assets | ¥315.55bn | ¥304.06bn | ¥309.43bn | ¥296.02bn | ¥293.56bn | ¥292.23bn | ¥302.93bn | ¥290.69bn |
| Cash and short-term investments | ¥25.25bn | ¥25.48bn | ¥20.67bn | ¥20.78bn | ¥19.54bn | ¥19.02bn | ¥15.74bn | ¥18.27bn |
| Debt | ¥35.04bn | ¥79.81bn | ¥30.75bn | ¥79.70bn | ¥32.79bn | ¥79.79bn | ¥33.42bn | ¥85.47bn |
| Shareholders' equity | ¥163.97bn | ¥164.44bn | ¥161.58bn | ¥157.30bn | ¥153.24bn | ¥153.43bn | ¥151.33bn | ¥146.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 4.1% | 3.5% |
| Operating income | 8.7% | 2.9% | 5.0% |
| Net income | 8.9% | 4.0% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.8% | 31.2% | 32.0% | 32.2% |
| Operating margin | 8.4% | 8.1% | 8.3% | 8.2% |
| Net margin | 5.7% | 5.6% | 5.7% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 17.0 | 19.3 | 21.1 | 27.7 | 26.3 | 32.9 | 27.1 | 30.3 | 22.8 |
| Price to sales | 1.1 | 0.9 | 1.0 | 1.1 | 1.6 | 1.6 | 1.9 | 1.5 | 1.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.50 | 111.50 | 57.00 | 47.00 | 47.00 | 45.50 | 41.00 | 40.50 |
- 2-for-1 split · 29 Sept 2020
- 2-for-1 split · 27 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.