K 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.83bn
FY2017FY2026
Net income
¥84.1m
FY2017FY2026
Free cash flow
¥94.5m
FY2017FY2026
Shareholders' equity
¥1.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.83bn | ¥4.73bn | ¥4.49bn | ¥4.30bn | ¥4.06bn | ¥3.83bn | ¥4.30bn | ¥4.46bn | ¥4.30bn | ¥4.32bn |
| Gross profit | ¥1.07bn | ¥1.01bn | ¥981.8m | ¥875.0m | ¥797.1m | ¥662.9m | ¥791.7m | ¥869.6m | ¥865.3m | ¥869.0m |
| Research and development | — | ¥4.9m | ¥4.9m | ¥4.9m | ¥5.0m | ¥5.0m | ¥4.9m | ¥5.2m | ¥5.8m | ¥5.8m |
| Operating income | ¥102.4m | ¥60.5m | ¥71.6m | ¥87.3m | ¥20.6m | −¥154.5m | −¥15.1m | ¥93.0m | ¥150.8m | ¥122.8m |
| Net income | ¥84.1m | ¥60.7m | ¥146.5m | ¥58.4m | ¥33.8m | −¥112.2m | ¥36.2m | ¥149.8m | ¥459.7m | ¥932.3m |
| Diluted earnings per share | 33.11 | 23.00 | 42.98 | 16.25 | 9.88 | -20.20 | 6.49 | 26.85 | 82.38 | 136.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.00bn | ¥3.18bn | ¥3.50bn | ¥3.59bn | ¥4.07bn | ¥4.20bn | ¥4.07bn | ¥4.18bn | ¥4.49bn | ¥4.43bn |
| Cash and short-term investments | ¥1.04bn | ¥1.01bn | ¥1.27bn | ¥1.27bn | ¥1.81bn | ¥1.75bn | ¥1.42bn | ¥1.70bn | ¥1.71bn | ¥1.76bn |
| Total liabilities | ¥1.18bn | ¥1.39bn | ¥1.54bn | ¥1.77bn | ¥2.32bn | ¥1.97bn | ¥1.73bn | ¥1.85bn | ¥1.92bn | ¥2.43bn |
| Debt | ¥348.2m | ¥433.5m | ¥352.9m | ¥514.0m | ¥585.7m | ¥661.9m | ¥480.6m | ¥562.6m | ¥655.0m | ¥763.5m |
| Shareholders' equity | ¥1.82bn | ¥1.79bn | ¥1.96bn | ¥1.82bn | ¥1.76bn | ¥2.23bn | ¥2.34bn | ¥2.32bn | ¥2.57bn | ¥2.00bn |
| Shares outstanding | 3m | 3m | 3m | 4m | 3m | 6m | 6m | 6m | 6m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥138.8m | ¥14.1m | ¥218.0m | ¥58.3m | ¥180.0m | ¥202.3m | ¥141.7m | ¥408.5m | ¥192.3m | ¥515.9m |
| Capital spending | −¥44.3m | −¥92.6m | −¥218.0m | −¥24.8m | −¥12.8m | −¥67.9m | −¥381.3m | −¥34.8m | −¥47.9m | −¥51.9m |
| Free cash flow | ¥94.5m | −¥78.5m | −¥3,000 | ¥33.4m | ¥167.2m | ¥134.4m | −¥239.6m | ¥373.6m | ¥144.4m | ¥464.1m |
| Dividends paid | −¥18.1m | −¥34.1m | — | — | — | — | −¥22.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥993.3m | ¥1.26bn | ¥1.38bn | ¥1.13bn | ¥1.06bn | ¥1.26bn | ¥1.27bn | ¥1.12bn |
| Gross profit | ¥224.3m | ¥295.7m | ¥303.2m | ¥239.5m | ¥231.7m | ¥253.4m | ¥291.4m | ¥233.6m |
| Operating income | −¥28.5m | ¥50.5m | ¥60.8m | ¥505,000 | −¥9.4m | ¥15.7m | ¥49.0m | −¥5.8m |
| Net income | −¥21.9m | ¥36.5m | ¥47.2m | ¥4.5m | −¥4.0m | ¥11.8m | ¥41.0m | ¥5.7m |
| Diluted earnings per share | -8.63 | 14.37 | 17.87 | 1.70 | -1.53 | 4.48 | 12.03 | 1.67 |
| Total assets | ¥2.84bn | ¥3.00bn | ¥2.94bn | ¥2.93bn | ¥2.91bn | ¥3.18bn | ¥3.14bn | ¥3.15bn |
| Cash and short-term investments | ¥971.2m | ¥1.04bn | ¥801.8m | ¥907.7m | ¥975.3m | ¥1.01bn | ¥1.01bn | ¥906.1m |
| Debt | ¥77.9m | ¥348.2m | ¥77.9m | ¥389.6m | ¥82.9m | ¥433.5m | ¥56.9m | ¥310.7m |
| Shareholders' equity | ¥1.75bn | ¥1.82bn | ¥1.81bn | ¥1.77bn | ¥1.76bn | ¥1.79bn | ¥1.97bn | ¥1.93bn |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 21.5% | 21.8% | 20.3% | 19.6% | 17.3% | — |
| Operating margin | 3.0% | 2.2% | 4.2% | 2.0% | 0.5% | -4.0% | — |
| Net margin | 1.7% | 1.3% | 3.3% | 1.4% | 0.8% | -2.9% | — |
| Return on equity | 4.6% | 3.4% | 7.5% | 3.2% | 1.9% | -5.0% | — |
| Return on assets | 2.8% | 1.9% | 4.2% | 1.6% | 0.8% | -2.7% | — |
| Free cash flow yield | 22.4% | 12.6% | 39.7% | 7.2% | 17.5% | 15.1% | — |
| Revenue growth | 2.2% | 5.2% | 4.5% | 6.0% | 6.0% | -11.0% | — |
| Earnings growth | 38.5% | -58.6% | 150.9% | 72.7% | -130.1% | -409.9% | — |
| Current ratio | 3.47x | 2.89x | 2.50x | 2.12x | 2.00x | 2.92x | — |
| Debt to equity | 0.19x | 0.24x | 0.18x | 0.28x | 0.33x | 0.30x | — |
| Equity ratio | 60.6% | 56.2% | 55.9% | 50.6% | 43.1% | 53.0% | — |
| Interest coverage | 48.07x | 58.17x | 83.81x | 32.54x | 6.31x | -44.93x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 3.7% | 22.6% | 5.1% | -5.0% | 38.4% | 0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 4.7% | 1.4% |
| Operating income | 5.4% | — | 2.9% |
| Net income | 12.9% | — | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 21.5% | 20.6% | 20.1% |
| Operating margin | 1.7% | 1.8% | 0.7% | 1.3% |
| Net margin | 1.5% | 1.9% | 1.0% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 17.9 | 7.0 | 21.9 | 26.1 | -16.3 | 21.2 | 6.1 | 3.0 | 2.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.2 | 0.2 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2020 | FY2005 | FY1999 | |
|---|---|---|---|---|---|
| Paid in the year | 16.80 | 10.00 | 4.00 | 25.00 | 25.00 |
- 5-for-1 split · 5 Mar 2026
- 10-to-1 reverse split · 27 Sept 2017
- 11-for-10 split · 26 Mar 1991
- 6-for-5 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.