R 
3,715
+1.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥100.95bn
FY2014FY2025
Net income
¥2.17bn
FY2014FY2025
Free cash flow
¥7.73bn
FY2014FY2025
Shareholders' equity
¥41.08bn
FY2014FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥100.95bn | ¥99.43bn | ¥102.44bn | ¥95.84bn | ¥80.03bn | ¥64.04bn | ¥63.25bn | ¥61.15bn | ¥85.61bn |
| Gross profit | ¥42.65bn | ¥42.57bn | ¥43.93bn | ¥39.36bn | ¥36.14bn | ¥30.38bn | ¥30.24bn | ¥29.62bn | ¥39.59bn |
| Research and development | ¥5.44bn | ¥5.58bn | ¥5.19bn | ¥4.20bn | ¥4.14bn | ¥4.04bn | ¥4.17bn | ¥3.54bn | — |
| Operating income | ¥9.41bn | ¥9.95bn | ¥11.87bn | ¥10.75bn | ¥11.09bn | ¥7.12bn | ¥5.27bn | ¥5.86bn | ¥7.80bn |
| Net income | ¥2.17bn | ¥5.98bn | ¥8.15bn | ¥8.94bn | ¥8.59bn | ¥4.30bn | ¥2.63bn | ¥3.05bn | ¥470.2m |
| Diluted earnings per share | 82.21 | 214.66 | 294.04 | 322.56 | 305.94 | 158.34 | 99.61 | 115.49 | 20.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥83.48bn | ¥81.59bn | ¥80.97bn | ¥77.06bn | ¥52.81bn | ¥46.10bn | ¥43.53bn | ¥41.14bn | ¥84.04bn |
| Cash and short-term investments | ¥15.88bn | ¥14.48bn | ¥12.88bn | ¥10.51bn | ¥8.78bn | ¥10.83bn | ¥8.81bn | ¥9.05bn | ¥21.18bn |
| Total liabilities | ¥42.11bn | ¥34.90bn | ¥40.85bn | ¥43.30bn | ¥24.14bn | ¥25.94bn | ¥25.30bn | ¥22.62bn | ¥40.31bn |
| Debt | ¥24.04bn | ¥20.44bn | ¥25.30bn | ¥28.65bn | ¥7.87bn | ¥10.89bn | ¥12.19bn | ¥11.21bn | ¥1.73bn |
| Shareholders' equity | ¥41.08bn | ¥46.42bn | ¥39.88bn | ¥33.56bn | ¥28.50bn | ¥20.01bn | ¥18.10bn | ¥18.68bn | ¥43.72bn |
| Shares outstanding | 26m | 28m | 28m | 28m | 28m | 27m | 26m | 26m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.70bn | ¥11.72bn | ¥15.43bn | ¥793.0m | ¥4.93bn | ¥6.90bn | ¥4.99bn | ¥3.25bn | ¥9.58bn |
| Capital spending | −¥5.97bn | −¥1.37bn | −¥3.08bn | −¥1.38bn | −¥1.31bn | −¥1.16bn | −¥1.61bn | −¥768.0m | −¥1.66bn |
| Free cash flow | ¥7.73bn | ¥10.35bn | ¥12.34bn | −¥587.0m | ¥3.62bn | ¥5.74bn | ¥3.38bn | ¥2.48bn | ¥7.93bn |
| Dividends paid | −¥4.62bn | −¥4.72bn | −¥4.51bn | −¥4.08bn | −¥2.92bn | −¥2.27bn | −¥1.90bn | −¥11.50bn | −¥297.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.06bn | ¥25.63bn | ¥31.38bn | ¥23.76bn | ¥23.26bn | ¥22.54bn | ¥29.82bn | ¥22.91bn |
| Gross profit | ¥10.98bn | ¥10.68bn | ¥12.49bn | ¥10.40bn | ¥10.20bn | ¥9.56bn | ¥12.33bn | ¥10.06bn |
| Operating income | ¥2.49bn | ¥1.95bn | ¥3.23bn | ¥2.36bn | ¥2.38bn | ¥1.44bn | ¥3.47bn | ¥2.05bn |
| Net income | ¥1.77bn | ¥1.43bn | −¥3.27bn | ¥1.52bn | ¥2.08bn | ¥1.83bn | ¥1.69bn | ¥595.0m |
| Diluted earnings per share | 67.09 | 54.20 | -123.99 | 57.75 | 78.91 | 69.54 | 60.60 | 21.37 |
| Cash from operations | ¥1.83bn | ¥4.93bn | ¥7.68bn | −¥1.21bn | ¥3.33bn | ¥3.89bn | ¥8.61bn | −¥3.01bn |
| Capital spending | −¥401.0m | −¥578.0m | −¥2.03bn | −¥2.85bn | −¥261.0m | −¥830.0m | −¥277.0m | −¥517.0m |
| Free cash flow | ¥1.43bn | ¥4.35bn | ¥5.66bn | −¥4.06bn | ¥3.06bn | ¥3.06bn | ¥8.33bn | −¥3.53bn |
| Total assets | ¥84.44bn | ¥80.81bn | ¥83.48bn | ¥83.03bn | ¥84.97bn | ¥80.26bn | ¥81.59bn | ¥80.45bn |
| Cash and short-term investments | ¥16.77bn | ¥16.26bn | ¥15.88bn | ¥13.30bn | ¥19.03bn | ¥17.12bn | ¥14.48bn | ¥10.89bn |
| Debt | ¥19.77bn | ¥2.57bn | ¥22.87bn | ¥6.77bn | ¥25.34bn | ¥8.78bn | ¥8.37bn | ¥10.57bn |
| Shareholders' equity | ¥43.46bn | ¥41.08bn | ¥41.08bn | ¥40.13bn | ¥39.75bn | ¥37.95bn | ¥46.42bn | ¥41.56bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 9.5% | 3.4% |
| Operating income | -4.3% | 5.8% | — |
| Net income | -37.6% | -12.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.5% | 42.3% | 43.3% | 44.2% |
| Operating margin | 9.7% | 10.5% | 11.1% | 9.5% |
| Net margin | 4.1% | 6.3% | 7.0% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.4 | 18.3 | 15.0 | 10.8 | 12.8 | 19.9 | 18.8 | 16.2 | 92.2 | 69.6 |
| Price to sales | 0.9 | 1.1 | 1.2 | 1.0 | 1.4 | 1.3 | 0.8 | 0.8 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 85.00 | 255.00 | 170.00 | 163.00 | 147.00 | 105.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.