2,980
+0.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥145.46bn
FY2017FY2026
Net income
¥6.60bn
FY2017FY2026
Free cash flow
¥5.94bn
FY2017FY2026
Shareholders' equity
¥108.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥145.46bn | ¥142.25bn | ¥135.05bn | ¥131.71bn | ¥114.13bn | ¥102.67bn | ¥113.38bn | ¥116.13bn | ¥114.28bn | ¥109.05bn |
| Gross profit | ¥38.41bn | ¥36.53bn | ¥35.25bn | ¥29.09bn | ¥29.06bn | ¥28.73bn | ¥30.17bn | ¥30.85bn | ¥33.63bn | ¥33.87bn |
| Research and development | — | — | ¥2.36bn | ¥2.28bn | ¥2.18bn | ¥2.25bn | ¥2.31bn | ¥2.15bn | ¥2.12bn | ¥2.18bn |
| Operating income | ¥7.77bn | ¥6.89bn | ¥7.57bn | ¥2.96bn | ¥4.59bn | ¥5.18bn | ¥5.08bn | ¥5.48bn | ¥9.11bn | ¥9.61bn |
| Net income | ¥6.60bn | ¥5.07bn | ¥6.39bn | ¥2.53bn | ¥2.89bn | ¥3.02bn | ¥3.64bn | ¥4.31bn | ¥6.85bn | ¥7.30bn |
| Diluted earnings per share | 251.92 | 193.31 | 243.85 | 86.04 | 97.05 | 101.21 | 122.05 | 144.55 | 229.90 | 244.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥164.85bn | ¥153.94bn | ¥151.60bn | ¥144.53bn | ¥134.53bn | ¥129.05bn | ¥128.44bn | ¥129.23bn | ¥125.27bn | ¥113.15bn |
| Cash and short-term investments | ¥19.31bn | ¥17.46bn | ¥19.45bn | ¥18.50bn | ¥16.19bn | ¥17.79bn | ¥13.49bn | ¥15.02bn | ¥17.21bn | ¥13.60bn |
| Total liabilities | ¥51.33bn | ¥48.08bn | ¥51.53bn | ¥48.40bn | ¥44.29bn | ¥43.49bn | ¥43.80bn | ¥45.09bn | ¥41.16bn | ¥36.37bn |
| Debt | ¥24.41bn | ¥24.11bn | ¥24.63bn | ¥24.51bn | ¥20.71bn | ¥21.27bn | ¥21.71bn | ¥19.40bn | ¥16.04bn | ¥14.74bn |
| Shareholders' equity | ¥108.63bn | ¥101.03bn | ¥95.28bn | ¥91.71bn | ¥86.00bn | ¥82.49bn | ¥81.38bn | ¥80.24bn | ¥79.52bn | ¥72.53bn |
| Shares outstanding | 26m | 26m | 26m | 29m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.35bn | ¥8.90bn | ¥15.66bn | ¥8.72bn | ¥5.97bn | ¥12.21bn | ¥11.48bn | ¥7.39bn | ¥10.85bn | ¥10.69bn |
| Capital spending | −¥10.41bn | −¥8.18bn | −¥6.75bn | −¥8.20bn | −¥5.66bn | −¥5.67bn | −¥12.20bn | −¥10.90bn | −¥8.16bn | −¥6.28bn |
| Free cash flow | ¥5.94bn | ¥712.0m | ¥8.92bn | ¥525.0m | ¥314.0m | ¥6.54bn | −¥716.0m | −¥3.50bn | ¥2.69bn | ¥4.41bn |
| Dividends paid | −¥2.10bn | −¥2.10bn | −¥1.49bn | −¥1.49bn | −¥1.49bn | −¥1.49bn | −¥1.49bn | −¥1.49bn | −¥1.64bn | −¥1.34bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.95bn | ¥36.82bn | ¥38.33bn | ¥35.91bn | ¥34.39bn | ¥33.96bn | ¥36.90bn | ¥36.89bn |
| Gross profit | ¥11.80bn | ¥9.71bn | ¥10.77bn | ¥9.28bn | ¥8.65bn | ¥8.70bn | ¥9.95bn | ¥9.38bn |
| Operating income | ¥3.54bn | ¥1.66bn | ¥3.03bn | ¥1.82bn | ¥1.25bn | ¥1.15bn | ¥2.54bn | ¥1.91bn |
| Net income | ¥2.79bn | ¥967.0m | ¥2.77bn | ¥1.57bn | ¥1.29bn | ¥159.0m | ¥2.33bn | ¥1.33bn |
| Diluted earnings per share | 106.57 | 36.90 | 105.89 | 59.79 | 49.34 | 6.07 | 88.90 | 50.59 |
| Cash from operations | −¥357.0m | ¥6.90bn | ¥4.68bn | ¥3.48bn | ¥1.29bn | ¥2.69bn | ¥3.30bn | ¥2.20bn |
| Capital spending | −¥2.46bn | −¥2.80bn | −¥2.05bn | −¥2.07bn | −¥3.46bn | −¥1.98bn | −¥2.16bn | −¥2.11bn |
| Free cash flow | −¥2.81bn | ¥4.10bn | ¥2.63bn | ¥1.41bn | −¥2.17bn | ¥709.0m | ¥1.14bn | ¥94.0m |
| Total assets | ¥172.66bn | ¥164.85bn | ¥160.53bn | ¥154.93bn | ¥151.63bn | ¥153.94bn | ¥154.45bn | ¥157.47bn |
| Cash and short-term investments | ¥18.46bn | ¥19.31bn | ¥16.62bn | ¥16.86bn | ¥14.89bn | ¥17.46bn | ¥17.25bn | ¥17.71bn |
| Debt | ¥18.23bn | ¥22.25bn | ¥15.18bn | ¥14.80bn | ¥15.78bn | ¥22.45bn | ¥14.22bn | ¥23.02bn |
| Shareholders' equity | ¥111.16bn | ¥108.63bn | ¥103.80bn | ¥100.53bn | ¥98.51bn | ¥101.03bn | ¥97.73bn | ¥102.52bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.4% | 25.7% | 26.1% | 22.1% | 25.5% | 28.0% | — | — |
| Operating margin | 5.3% | 4.8% | 5.6% | 2.2% | 4.0% | 5.1% | — | — |
| Net margin | 4.5% | 3.6% | 4.7% | 1.9% | 2.5% | 2.9% | — | — |
| Return on equity | 6.1% | 5.0% | 6.7% | 2.8% | 3.4% | 3.7% | — | — |
| Return on assets | 4.0% | 3.3% | 4.2% | 1.8% | 2.2% | 2.3% | — | — |
| Free cash flow yield | 35.3% | 22.5% | 29.6% | 19.9% | 13.5% | 20.7% | — | — |
| Revenue growth | 2.3% | 5.3% | 2.5% | 15.4% | 11.2% | -9.4% | — | — |
| Earnings growth | 30.3% | -20.7% | 152.5% | -12.5% | -4.1% | -17.1% | — | — |
| Current ratio | 2.22x | 2.32x | 2.19x | 2.03x | 2.07x | 2.00x | — | — |
| Debt to equity | 0.20x | 0.22x | 0.25x | 0.26x | 0.23x | 0.25x | — | — |
| Equity ratio | 65.9% | 65.6% | 62.8% | 63.5% | 63.9% | 63.9% | — | — |
| Interest coverage | 20.12x | 32.34x | 45.85x | 21.27x | 41.34x | 36.01x | — | — |
| R&D as a share of sales | — | — | 1.7% | 1.7% | 1.9% | 2.2% | 2.0% | 1.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 10.9% | 1.3% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 7.2% | 2.4% |
| Operating income | 38.0% | 8.4% | -1.8% |
| Net income | 37.7% | 17.0% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 25.1% | 25.6% | 26.8% |
| Operating margin | 5.1% | 4.5% | 4.5% | 5.5% |
| Net margin | 4.1% | 3.7% | 3.4% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 12.7 | 8.9 | 21.3 | 15.3 | 16.1 | 14.2 | 13.6 | 9.3 | 15.8 |
| Price to sales | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 130.00 | 80.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 1.1-for-1 split · 26 Mar 1997
- 1.1-for-1 split · 28 Mar 1995
- 1.2-for-1 split · 26 Mar 1992
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.